Fraser_Stuart_Associates_ - Accounts


Company Registration No. SC324673 (Scotland)
Fraser Stuart Associates Limited
Unaudited financial statements
for the year ended 31 August 2022
Pages for filing with the registrar
Fraser Stuart Associates Limited
Company information
Director
Valerie Robertson
Company number
SC324673
Registered office
Accountants
Saffery Champness
Edinburgh Quay
133 Fountainbridge
Edinburgh
EH3 9BA
Bankers
Quilter Cheviot
Saltire Court
20 Castle Terrace
Edinburgh
EH1 2EN
Fraser Stuart Associates Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Fraser Stuart Associates Limited
Statement of financial position
As at 31 August 2022
31 August 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,716
2,002
Investment properties
5
290,000
280,000
291,716
282,002
Current assets
Debtors
7
3,065
2,570
Investments
8
493,600
582,591
Cash at bank and in hand
35,197
8,417
531,862
593,578
Creditors: amounts falling due within one year
9
(466,517)
(465,997)
Net current assets
65,345
127,581
Total assets less current liabilities
357,061
409,583
Provisions for liabilities
(11,969)
(31,801)
Net assets
345,092
377,782
Capital and reserves
Called up share capital
10
1
1
Profit and loss reserves
345,091
377,781
Total equity
345,092
377,782
Fraser Stuart Associates Limited
Statement of financial position (continued)
As at 31 August 2022
31 August 2022
Page 2

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 28 August 2023
Valerie Robertson
Director
Company Registration No. SC324673
Fraser Stuart Associates Limited
Notes to the financial statements
For the year ended 31 August 2022
Page 3
1
Accounting policies
Company information

Fraser Stuart Associates Limited is a private company limited by shares incorporated in Scotland. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales-related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the lease of investment properties is recognised on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Plant and machinery
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fraser Stuart Associates Limited
Notes to the financial statements (continued)
For the year ended 31 August 2022
1
Accounting policies (continued)
Page 4
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Fraser Stuart Associates Limited
Notes to the financial statements (continued)
For the year ended 31 August 2022
1
Accounting policies (continued)
Page 5
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from related parties, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Fraser Stuart Associates Limited
Notes to the financial statements (continued)
For the year ended 31 August 2022
1
Accounting policies (continued)
Page 6
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
Fraser Stuart Associates Limited
Notes to the financial statements (continued)
For the year ended 31 August 2022
Page 7
4
Tangible fixed assets
Plant and machinery
£
Cost
At 1 September 2021
12,177
Additions
1,249
Disposals
(8,246)
At 31 August 2022
5,180
Depreciation and impairment
At 1 September 2021
10,175
Depreciation charged in the year
190
Eliminated in respect of disposals
(6,901)
At 31 August 2022
3,464
Carrying amount
At 31 August 2022
1,716
At 31 August 2021
2,002
5
Investment properties
2022
£
Fair value
At 1 September 2021
280,000
Revaluations
10,000
At 31 August 2022
290,000

The fair value of the investment property remaining has been arrived at on the basis of a valuation carried out by an independent real estate company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
493,600
582,591
Fraser Stuart Associates Limited
Notes to the financial statements (continued)
For the year ended 31 August 2022
Page 8
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
537
234
Corporation tax recoverable
1,964
1,964
Other debtors
564
372
3,065
2,570
8
Current asset investments
2022
2021
£
£
Listed investments
493,600
582,591
9
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
4,111
Other creditors
466,517
461,886
466,517
465,997
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
11
Director's transactions
Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Valerie Robertson
(455,651)
8,563
(11,639)
(458,727)
(455,651)
8,563
(11,639)
(458,727)
2022-08-312021-09-01false28 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityValerie RobertsonSC3246732021-09-012022-08-31SC324673bus:Director12021-09-012022-08-31SC324673bus:Agent12021-09-012022-08-31SC3246732022-08-31SC3246732021-08-31SC324673core:OtherPropertyPlantEquipment2022-08-31SC324673core:OtherPropertyPlantEquipment2021-08-31SC324673core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-31SC324673core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-31SC324673core:CurrentFinancialInstruments2022-08-31SC324673core:CurrentFinancialInstruments2021-08-31SC324673core:ShareCapital2022-08-31SC324673core:ShareCapital2021-08-31SC324673core:RetainedEarningsAccumulatedLosses2022-08-31SC324673core:RetainedEarningsAccumulatedLosses2021-08-31SC324673core:PlantMachinery2021-09-012022-08-31SC3246732020-09-012021-08-31SC324673core:OtherPropertyPlantEquipment2021-08-31SC324673core:OtherPropertyPlantEquipment2021-09-012022-08-31SC3246732021-08-31SC324673core:WithinOneYear2022-08-31SC324673core:WithinOneYear2021-08-31SC324673bus:PrivateLimitedCompanyLtd2021-09-012022-08-31SC324673bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-31SC324673bus:FRS1022021-09-012022-08-31SC324673bus:AuditExemptWithAccountantsReport2021-09-012022-08-31SC324673bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP