ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-11-302022-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.82021-12-01falseNo description of principal activity19falsetrue 08567441 2021-12-01 2022-11-30 08567441 2020-12-01 2021-11-30 08567441 2022-11-30 08567441 2021-11-30 08567441 c:Director2 2021-12-01 2022-11-30 08567441 d:MotorVehicles 2021-12-01 2022-11-30 08567441 d:MotorVehicles 2022-11-30 08567441 d:MotorVehicles 2021-11-30 08567441 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 08567441 d:FurnitureFittings 2021-12-01 2022-11-30 08567441 d:FurnitureFittings 2022-11-30 08567441 d:FurnitureFittings 2021-11-30 08567441 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 08567441 d:OfficeEquipment 2021-12-01 2022-11-30 08567441 d:OfficeEquipment 2022-11-30 08567441 d:OfficeEquipment 2021-11-30 08567441 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 08567441 d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 08567441 d:CurrentFinancialInstruments 2022-11-30 08567441 d:CurrentFinancialInstruments 2021-11-30 08567441 d:Non-currentFinancialInstruments 2022-11-30 08567441 d:Non-currentFinancialInstruments 2021-11-30 08567441 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 08567441 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 08567441 d:Non-currentFinancialInstruments d:AfterOneYear 2022-11-30 08567441 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 08567441 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-11-30 08567441 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-11-30 08567441 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-11-30 08567441 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 08567441 d:ShareCapital 2022-11-30 08567441 d:ShareCapital 2021-11-30 08567441 d:RetainedEarningsAccumulatedLosses 2022-11-30 08567441 d:RetainedEarningsAccumulatedLosses 2021-11-30 08567441 c:FRS102 2021-12-01 2022-11-30 08567441 c:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 08567441 c:FullAccounts 2021-12-01 2022-11-30 08567441 c:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 08567441 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-01 2022-11-30 08567441 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-11-30 08567441 2 2021-12-01 2022-11-30 08567441 6 2021-12-01 2022-11-30 08567441 d:AcceleratedTaxDepreciationDeferredTax 2022-11-30 08567441 d:AcceleratedTaxDepreciationDeferredTax 2021-11-30 08567441 d:OtherDeferredTax 2022-11-30 08567441 d:OtherDeferredTax 2021-11-30 iso4217:GBP xbrli:pure

Registered number: 08567441










ISON MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2022

 
ISON MANAGEMENT LIMITED
REGISTERED NUMBER: 08567441

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
55,116
68,625

Investments
  
51,444
-

  
106,560
68,625

Current assets
  

Debtors: amounts falling due within one year
 6 
4,798,135
1,397,966

Cash at bank and in hand
 7 
1,059,776
1,090,571

  
5,857,911
2,488,537

Creditors: amounts falling due within one year
 8 
(3,805,595)
(1,617,307)

Net current assets
  
 
 
2,052,316
 
 
871,230

Total assets less current liabilities
  
2,158,876
939,855

Creditors: amounts falling due after more than one year
 9 
(233,333)
(250,000)

Provisions for liabilities
  

Deferred tax
 12 
-
(245)

  
 
 
-
 
 
(245)

Net assets
  
1,925,543
689,610


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Profit and loss account
  
1,895,543
659,610

  
1,925,543
689,610


Page 1

 
ISON MANAGEMENT LIMITED
REGISTERED NUMBER: 08567441
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2023.




M R Gough
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

1.


General information

ISON Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Helford House, Hook Heath Road, Woking, Surrey, England, GU22 0QE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

In common with many travel companies, the company has experienced a reduction in bookings due to concern over the coronavirus. While the effect of the coronavirus cannot currently be predicted with any certainty, the directors have confirmed their financial support will be provided for the foreseeable future as and when required for the business. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
25%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Average monthly number of employees
19
8

Page 6

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 December 2021
71,965
1,335
18,048
91,348


Additions
-
1,744
7,012
8,756



At 30 November 2022

71,965
3,079
25,060
100,104



Depreciation


At 1 December 2021
7,496
1,335
13,892
22,723


Charge for the year on owned assets
17,992
231
4,042
22,265



At 30 November 2022

25,488
1,566
17,934
44,988



Net book value



At 30 November 2022
46,477
1,513
7,126
55,116



At 30 November 2021
64,469
-
4,156
68,625

Page 7

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
51,444



At 30 November 2022
51,444





6.


Debtors

2022
2021
£
£


Trade debtors
3,694,033
1,237,952

Other debtors
1,038,480
159,691

Prepayments and accrued income
-
323

Tax recoverable
63,062
-

Deferred taxation
2,560
-

4,798,135
1,397,966



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,059,776
1,090,571

1,059,776
1,090,571


Page 8

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
1,960,955
206,917

Corporation tax
357,962
126,360

Other taxation and social security
107,399
36,082

Other creditors
1,357,815
1,235,827

Accruals and deferred income
21,464
12,121

3,805,595
1,617,307



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
233,333
250,000

233,333
250,000



10.


Related party transactions

At the year end the Company was owed an amount of £594,044 (2021: £105,735) by the directors.

Page 9

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

11.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£


Amounts falling due 1-2 years

Bank loans
50,000
-


50,000
-

Amounts falling due 2-5 years

Bank loans
183,333
250,000


183,333
250,000


233,333
250,000


Page 10

 
ISON MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

12.


Deferred taxation




2022


£






At beginning of year
(245)


Charged to profit or loss
2,805



At end of year
2,560

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
2,118
(245)

Short term timing differences
442
-

2,560
(245)


13.


Controlling party

The company is controlled by the directors.

 
Page 11