Alexandra Dixon Interiors Limited - Period Ending 2022-12-31

Alexandra Dixon Interiors Limited - Period Ending 2022-12-31


Alexandra Dixon Interiors Limited 02429410 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of interior designers. Digita Accounts Production Advanced 6.30.9574.0 true 02429410 2022-01-01 2022-12-31 02429410 2022-12-31 02429410 bus:OrdinaryShareClass1 bus:OtherShareType 2022-12-31 02429410 core:RetainedEarningsAccumulatedLosses 2022-12-31 02429410 core:ShareCapital 2022-12-31 02429410 core:CurrentFinancialInstruments 2022-12-31 02429410 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 02429410 core:FurnitureFittingsToolsEquipment 2022-12-31 02429410 core:LandBuildings 2022-12-31 02429410 core:MotorVehicles 2022-12-31 02429410 core:OtherPropertyPlantEquipment 2022-12-31 02429410 bus:SmallEntities 2022-01-01 2022-12-31 02429410 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 02429410 bus:FullAccounts 2022-01-01 2022-12-31 02429410 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 02429410 bus:RegisteredOffice 2022-01-01 2022-12-31 02429410 bus:CompanySecretary1 2022-01-01 2022-12-31 02429410 bus:Director1 2022-01-01 2022-12-31 02429410 bus:Director3 2022-01-01 2022-12-31 02429410 bus:OrdinaryShareClass1 bus:OtherShareType 2022-01-01 2022-12-31 02429410 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02429410 core:CommunicationNetworkEquipment 2022-01-01 2022-12-31 02429410 core:FurnitureFittings 2022-01-01 2022-12-31 02429410 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 02429410 core:LandBuildings 2022-01-01 2022-12-31 02429410 core:MotorVehicles 2022-01-01 2022-12-31 02429410 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 02429410 core:PlantMachinery 2022-01-01 2022-12-31 02429410 countries:UnitedKingdom 2022-01-01 2022-12-31 02429410 2021-12-31 02429410 core:FurnitureFittingsToolsEquipment 2021-12-31 02429410 core:LandBuildings 2021-12-31 02429410 core:MotorVehicles 2021-12-31 02429410 core:OtherPropertyPlantEquipment 2021-12-31 02429410 2021-01-01 2021-12-31 02429410 2021-12-31 02429410 bus:OrdinaryShareClass1 bus:OtherShareType 2021-12-31 02429410 core:RetainedEarningsAccumulatedLosses 2021-12-31 02429410 core:ShareCapital 2021-12-31 02429410 core:CurrentFinancialInstruments 2021-12-31 02429410 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 02429410 core:FurnitureFittingsToolsEquipment 2021-12-31 02429410 core:LandBuildings 2021-12-31 02429410 core:MotorVehicles 2021-12-31 02429410 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02429410

Alexandra Dixon Interiors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Alexandra Dixon Interiors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Alexandra Dixon Interiors Limited

Company Information

Directors

A Jameson

S Jameson

Company secretary

I Hamilton

Registered office

3 Baring Road
Beaconsfield
Buckinghamshire
HP9 2NB

Accountants

AIMS Accountants for Business
Chartered Accountants
36 Wattleton Road
Beaconsfield
Bucks
HP9 1SE

 

Alexandra Dixon Interiors Limited

(Registration number: 02429410)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

90,749

16,796

Current assets

 

Stocks

6

45,189

85,959

Debtors

7

151,264

193,272

Cash at bank and in hand

 

646,383

585,773

 

842,836

865,004

Creditors: Amounts falling due within one year

8

(296,342)

(418,630)

Net current assets

 

546,494

446,374

Total assets less current liabilities

 

637,243

463,170

Provisions for liabilities

(1,482)

(1,482)

Net assets

 

635,761

461,688

Capital and reserves

 

Called up share capital

9

45,000

45,000

Retained earnings

590,761

416,688

Shareholders' funds

 

635,761

461,688

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 July 2023 and signed on its behalf by:
 

 

Alexandra Dixon Interiors Limited

(Registration number: 02429410)
Balance Sheet as at 31 December 2022

.........................................
A Jameson
Director

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
3 Baring Road
Beaconsfield
Buckinghamshire
HP9 2NB

These financial statements were authorised for issue by the Board on 10 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight Line 20%

Fixtures and fittings

Straight line 10%

Communication and network equipment

3 Years straight line

Fabric books

3 Years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2021 - 10).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

18,243

5,467

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2022

41,410

35,875

-

27,848

105,133

Additions

-

22,498

67,989

1,995

92,482

Disposals

-

(8,240)

-

(2,694)

(10,934)

At 31 December 2022

41,410

50,133

67,989

27,149

186,681

Depreciation

At 1 January 2022

38,863

23,751

-

25,724

88,338

Charge for the year

1,574

3,870

11,331

1,466

18,241

Eliminated on disposal

-

(7,953)

-

(2,694)

(10,647)

At 31 December 2022

40,437

19,668

11,331

24,496

95,932

Carrying amount

At 31 December 2022

973

30,465

56,658

2,653

90,749

At 31 December 2021

2,547

12,125

-

2,124

16,796

Included within the net book value of land and buildings above is £972 (2021 - £2,547) in respect of short leasehold land and buildings.
 

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Stocks

2022
£

2021
£

Raw materials and consumables

45,189

85,959

7

Debtors

Current

2022
£

2021
£

Trade debtors

113,873

48,935

Prepayments

29,601

130,639

Other debtors

7,790

13,698

 

151,264

193,272

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

77,408

119,911

Taxation and social security

101,382

15,448

Accruals and deferred income

107,758

278,904

Other creditors

9,794

4,367

296,342

418,630

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

45,000

45,000

45,000

45,000

         

10

Dividends

 

2022

2021

 

£

£

Interim dividend of £1.56 (2021 - £3.12) per ordinary share

70,400

140,300

11

Related party transactions

 

Alexandra Dixon Interiors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

81,628

81,627