ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true48532021-09-01falseNo description of principal activityfalse SC191505 2021-09-01 2022-12-31 SC191505 2020-09-01 2021-08-31 SC191505 2022-12-31 SC191505 2021-08-31 SC191505 c:Director1 2021-09-01 2022-12-31 SC191505 c:Director2 2021-09-01 2022-12-31 SC191505 c:Director3 2021-09-01 2022-12-31 SC191505 c:Director4 2021-09-01 2022-12-31 SC191505 c:Director5 2021-09-01 2022-12-31 SC191505 c:RegisteredOffice 2021-09-01 2022-12-31 SC191505 d:Buildings 2021-09-01 2022-12-31 SC191505 d:Buildings 2022-12-31 SC191505 d:Buildings 2021-08-31 SC191505 d:Buildings d:OwnedOrFreeholdAssets 2021-09-01 2022-12-31 SC191505 d:PlantMachinery 2021-09-01 2022-12-31 SC191505 d:PlantMachinery 2022-12-31 SC191505 d:PlantMachinery 2021-08-31 SC191505 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-09-01 2022-12-31 SC191505 d:MotorVehicles 2021-09-01 2022-12-31 SC191505 d:MotorVehicles 2022-12-31 SC191505 d:MotorVehicles 2021-08-31 SC191505 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-09-01 2022-12-31 SC191505 d:FurnitureFittings 2021-09-01 2022-12-31 SC191505 d:FurnitureFittings 2022-12-31 SC191505 d:FurnitureFittings 2021-08-31 SC191505 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-09-01 2022-12-31 SC191505 d:OfficeEquipment 2021-09-01 2022-12-31 SC191505 d:OfficeEquipment 2022-12-31 SC191505 d:OfficeEquipment 2021-08-31 SC191505 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-09-01 2022-12-31 SC191505 d:OwnedOrFreeholdAssets 2021-09-01 2022-12-31 SC191505 d:Goodwill 2021-09-01 2022-12-31 SC191505 d:Goodwill 2022-12-31 SC191505 d:Goodwill 2021-08-31 SC191505 d:CurrentFinancialInstruments 2022-12-31 SC191505 d:CurrentFinancialInstruments 2021-08-31 SC191505 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 SC191505 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 SC191505 d:ShareCapital 2022-12-31 SC191505 d:ShareCapital 2021-08-31 SC191505 d:RetainedEarningsAccumulatedLosses 2022-12-31 SC191505 d:RetainedEarningsAccumulatedLosses 2021-08-31 SC191505 c:OrdinaryShareClass1 2021-09-01 2022-12-31 SC191505 c:OrdinaryShareClass1 2022-12-31 SC191505 c:OrdinaryShareClass1 2021-08-31 SC191505 c:FRS102 2021-09-01 2022-12-31 SC191505 c:Audited 2021-09-01 2022-12-31 SC191505 c:FullAccounts 2021-09-01 2022-12-31 SC191505 c:PrivateLimitedCompanyLtd 2021-09-01 2022-12-31 SC191505 c:SmallCompaniesRegimeForAccounts 2021-09-01 2022-12-31 SC191505 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2021-09-01 2022-12-31 SC191505 d:Goodwill d:OwnedIntangibleAssets 2021-09-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC191505










RAINBOW BLINDS AND FABRICS LIMITED

FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

 
RAINBOW BLINDS AND FABRICS LIMITED
 

COMPANY INFORMATION


Directors
Mr A Blaney 
Mrs M Blaney 
Mr L Blaney 
Mr C Blaney 
Mrs M Patrick 




Registered number
SC191505



Registered office
61 Canyon Road
Netherton Industrial Estate

Wishaw

Lanarkshire

ML2 0EG




Independent auditors
EQ Accountants LLP
Chartered Accountants & Statutory Auditors

14 City Quay

Dundee

DD1 3JA





 
RAINBOW BLINDS AND FABRICS LIMITED
REGISTERED NUMBER: SC191505

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

31 December
As restated
31 August
2022
2021
£
£

Fixed assets
  

Intangible assets
 4 
13,667
-

Tangible assets
 5 
296,852
321,959

  
310,519
321,959

Current assets
  

Stocks
  
657,679
879,885

Debtors: amounts falling due within one year
 6 
1,887,714
1,724,552

Bank and cash balances
  
771,995
1,194,650

  
3,317,388
3,799,087

Creditors: amounts falling due within one year
 7 
(784,468)
(1,597,313)

Net current assets
  
 
 
2,532,920
 
 
2,201,774

Total assets less current liabilities
  
2,843,439
2,523,733

Provisions for liabilities
  

Deferred tax
  
(58,380)
(57,394)

  
 
 
(58,380)
 
 
(57,394)

Net assets
  
2,785,059
2,466,339


Capital and reserves
  

Called up share capital 
 8 
30,000
30,000

Profit and loss account
  
2,755,059
2,436,339

  
2,785,059
2,466,339


Page 1

 
RAINBOW BLINDS AND FABRICS LIMITED
REGISTERED NUMBER: SC191505

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 August 2023.




Mr L Blaney
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RAINBOW BLINDS AND FABRICS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


General information

Rainbow Blinds and Fabrics Limited is a private company limited by shares domiciled in Scotland with registration number SC191505. The registered office is 61 Canyon Road, Netherton Industrial Estate, Wishaw, Lanarkshire, ML2 0EG.
The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
RAINBOW BLINDS AND FABRICS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
RAINBOW BLINDS AND FABRICS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, and is provided on the following basis:.


Improvements to property
-
10% straight line
Plant and machinery
-
15% reducing balance, 15-25% straight line
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Office equipment
-
10% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
RAINBOW BLINDS AND FABRICS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the period was 53 (2021 - 48).


4.


Intangible assets






Goodwill

£



Cost


At 1 September 2021
10,000


Additions
15,000



At 31 December 2022

25,000



Amortisation


At 1 September 2021
10,000


Charge for the period on owned assets
1,333



At 31 December 2022

11,333



Net book value



At 31 December 2022
13,667



At 31 August 2021
-



Page 6

 


 
RAINBOW BLINDS AND FABRICS LIMITED


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022


5.


Tangible fixed assets









Improvements to property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 September 2021
21,045
737,900
123,337
8,243
17,493
908,018


Additions
-
7,600
55,315
-
2,247
65,162



At 31 December 2022

21,045
745,500
178,652
8,243
19,740
973,180



Depreciation


At 1 September 2021
15,640
472,902
85,104
5,539
6,874
586,059


Charge for the period on owned assets
2,310
54,519
31,183
541
1,716
90,269



At 31 December 2022

17,950
527,421
116,287
6,080
8,590
676,328



Net book value



At 31 December 2022
3,095
218,079
62,365
2,163
11,150
296,852



At 31 August 2021
5,405
264,998
38,233
2,704
10,619
321,959

Page 7

 
RAINBOW BLINDS AND FABRICS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

6.


Debtors

31 December
As restated
31 August
2022
2021
£
£


Trade debtors
411,158
313,440

Amounts owed by group undertakings
1,476,556
1,411,112

1,887,714
1,724,552



7.


Creditors: Amounts falling due within one year

31 December
As restated
31 August
2022
2021
£
£

Trade creditors
275,494
508,989

Amounts owed to group undertakings
253,974
615,443

Other taxation and social security
210,707
233,333

Other creditors
44,293
239,548

784,468
1,597,313


Group borrowing is secured by an inter-company guarantee and a bond and floating charge over the assets of the company.


8.


Share capital

31 December
31 August
2022
2021
£
£
Allotted, called up and fully paid



30,000 (2021 - 30,000) Ordinary shares of £1.00 each
30,000
30,000



9.


Prior year adjustment

Historically the bank account was registered in the name of the immediate parent, GC Group, but has subsequently been transferred into the name of the company. This has resulted in an adjustment in the prior year Statement of Financial Position, increasing the bank balance by £1,194,570, reducing the amounts due from group companies by £582,663, and increasing the amounts due to group companies by £611,907. This has had no effect on the Income Statement.

Page 8

 
RAINBOW BLINDS AND FABRICS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £29,409 (2021 - £14,195). There were no amounts (2021 - nil) due to be paid to the fund at the balance sheet date.


11.


Related party transactions

The Company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the Group.


12.


Controlling party

The  immediate parent company is GC Group Limited, a company registered in Scotland. 
The ultimate parent undertaking is Crest Properties (Scotland) Ltd, a company registered in Scotland, with a registered office of 8 Pendreich Road, Bridge of Allan, Stirling, Stirlingshire, FK9 4LY.
Crest Properties (Scotland) Ltd is the parent undertaking of the smallest and largest group of undertakings to consolidate these financial statements at 31 December 2022. The results of Rainbow Blinds and Fabrics Limited are included within the consolidated financial statements of Crest Properties (Scotland) Ltd.

13.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2022 was unqualified.

The audit report was signed on 22 August 2023 by Douglas Rae (Senior Statutory Auditor) on behalf of EQ Accountants LLP.


Page 9