FEROVINUM_LTD - Accounts


Company Registration No. 11276611 (England and Wales)
FEROVINUM LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
FEROVINUM LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
FEROVINUM LTD
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FEROVINUM LTD FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Ferovinum Ltd for the year ended 31 March 2023 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Ferovinum Ltd, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Ferovinum Ltd and state those matters that we have agreed to state to the Board of Directors of Ferovinum Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Ferovinum Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Ferovinum Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Ferovinum Ltd. You consider that Ferovinum Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Ferovinum Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
25 August 2023
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
FEROVINUM LTD
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,087,612
223,896
Tangible assets
4
12,386
5,158
1,099,998
229,054
Current assets
Debtors falling due after more than one year
5
6,656,334
4,310,425
Debtors falling due within one year
5
5,053,875
1,289,259
Cash at bank and in hand
577,297
361,229
12,287,506
5,960,913
Creditors: amounts falling due within one year
6
(631,110)
(802,911)
Net current assets
11,656,396
5,158,002
Total assets less current liabilities
12,756,394
5,387,056
Creditors: amounts falling due after more than one year
7
(9,809,897)
(3,350,928)
Provisions for liabilities
(3,100)
(1,000)
Net assets
2,943,397
2,035,128
Capital and reserves
Called up share capital
8
1
1
Equity reserve
9
-
0
2,098,993
Other reserves
10
3,542,025
-
0
Profit and loss reserves
(598,629)
(63,866)
Total equity
2,943,397
2,035,128

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FEROVINUM LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 25 August 2023 and are signed on its behalf by:
Mr D J Gibney
Director
Company Registration No. 11276611
FEROVINUM LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Ferovinum Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Ferovinum Rex House, 4-12 Regent St, St James's, London, SW1Y 4PE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. true

 

The directors have considered relevant information, including the company’s principal risks, uncertainties and the impact of subsequent events in making their assessment.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Revenue

Revenue represents fees receivable for providing access to the company's inventory management platform and the period during which the company holds and funds the respective inventory balances on the platform.

Platform fees are recognised immediately once inventory is transacted, with ongoing monthly servicing fees recognised on a time apportionment basis.

 

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Ferovinum Technology Platform
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

FEROVINUM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
4/5 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

 

Counterparty receivables are initially recognised at fair value and are subsequently measured at amortised cost less provision for impairment, as they are held solely in order to collect contractual cash flows, with their cash flows representing payment of principle and interest.

Basic financial liabilities

Basic financial liabilities, including creditors, other creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

 

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

FEROVINUM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2022 - 3).

3
Intangible fixed assets
Ferovinum Technology Platform
£
Cost
At 1 April 2022
226,995
Additions
1,000,182
At 31 March 2023
1,227,177
Amortisation and impairment
At 1 April 2022
3,099
Amortisation charged for the year
136,466
At 31 March 2023
139,565
Carrying amount
At 31 March 2023
1,087,612
At 31 March 2022
223,896
FEROVINUM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Computers
£
Cost
At 1 April 2022
5,454
Additions
9,019
At 31 March 2023
14,473
Depreciation and impairment
At 1 April 2022
296
Depreciation charged in the year
1,791
At 31 March 2023
2,087
Carrying amount
At 31 March 2023
12,386
At 31 March 2022
5,158
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
481,183
31,286
Other debtors
4,560,092
1,243,473
5,041,275
1,274,759
Deferred tax asset
12,600
14,500
5,053,875
1,289,259
2023
2022
Amounts falling due after more than one year:
£
£
Other debtors
6,656,334
4,310,425
Total debtors
11,710,209
5,599,684

Included within other debtors are balances receivable from counterparties of £4,017,081 (2022 - £1,010,422) due within one year and £6,656,334 (2022 - £4,310,425) due in more than one year. The company has legal title in the underlying inventory to which the balances receivable relate.

FEROVINUM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
501,643
517,081
Taxation and social security
37,820
18,972
Other creditors
91,647
266,858
631,110
802,911
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Amounts owed to group undertakings
395,493
-
0
Other creditors
9,414,404
3,350,928
9,809,897
3,350,928

Other creditors falling due after more than one year are secured by way of fixed and floating charge over the assets of the Company.

8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.0001p each
1,000,000
1,000,000
1
1
9
Equity reserve

The equity reserve represents the net proceeds received from the issue of Simple Agreements for Future Equity (SAFE) contracts. These contacts give holders the right to be issued equity shares in the event of a future qualifying fundraising or exit event.

10
Other reserves

On 8 April 2022, as part of a group reorganisation, the SAFE contracts originally raised in the company were novated to Fero Capital Limited, the parent company. On the same date Fero Capital Limited made a capital contribution totalling the value of the previously raised SAFE contracts of £2,098,993 to the company.

 

During the year ended 31 March 2023, a further capital contribution of £1,443,032 was made by Fero Capital Limited to the company.

FEROVINUM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
68,850
-
0
2023-03-312022-04-01false25 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr M C FowlerMr D J Gibney112766112022-04-012023-03-31112766112023-03-31112766112022-03-3111276611core:ComputerSoftware2023-03-3111276611core:ComputerSoftware2022-03-3111276611core:ComputerEquipment2023-03-3111276611core:ComputerEquipment2022-03-3111276611core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3111276611core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3111276611core:CurrentFinancialInstruments2023-03-3111276611core:CurrentFinancialInstruments2022-03-3111276611core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3111276611core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3111276611core:Non-currentFinancialInstruments2023-03-3111276611core:Non-currentFinancialInstruments2022-03-3111276611core:ShareCapital2023-03-3111276611core:ShareCapital2022-03-3111276611core:OtherReservesSubtotal2023-03-3111276611core:OtherReservesSubtotal2022-03-3111276611core:OtherMiscellaneousReserve2023-03-3111276611core:OtherMiscellaneousReserve2022-03-3111276611core:RetainedEarningsAccumulatedLosses2023-03-3111276611core:RetainedEarningsAccumulatedLosses2022-03-3111276611bus:Director22022-04-012023-03-3111276611core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3111276611core:ComputerSoftware2022-04-012023-03-3111276611core:ComputerEquipment2022-04-012023-03-31112766112021-04-012022-03-3111276611core:ComputerSoftware2022-03-3111276611core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2022-04-012023-03-3111276611core:ComputerEquipment2022-03-3111276611core:WithinOneYear2023-03-3111276611core:WithinOneYear2022-03-3111276611core:AfterOneYear2023-03-3111276611core:AfterOneYear2022-03-3111276611bus:PrivateLimitedCompanyLtd2022-04-012023-03-3111276611bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3111276611bus:FRS1022022-04-012023-03-3111276611bus:AuditExemptWithAccountantsReport2022-04-012023-03-3111276611bus:Director12022-04-012023-03-3111276611bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP