Consolidated Engineering And Marine Limited - Period Ending 2023-03-31

Consolidated Engineering And Marine Limited - Period Ending 2023-03-31


Consolidated Engineering And Marine Limited 02616004 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is engineering. Digita Accounts Production Advanced 6.30.9574.0 true 02616004 2022-04-01 2023-03-31 02616004 2023-03-31 02616004 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-03-31 02616004 core:RetainedEarningsAccumulatedLosses 2023-03-31 02616004 core:ShareCapital 2023-03-31 02616004 core:CurrentFinancialInstruments 2023-03-31 02616004 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 02616004 core:FurnitureFittingsToolsEquipment 2023-03-31 02616004 core:MotorVehicles 2023-03-31 02616004 core:OtherPropertyPlantEquipment 2023-03-31 02616004 bus:SmallEntities 2022-04-01 2023-03-31 02616004 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02616004 bus:FullAccounts 2022-04-01 2023-03-31 02616004 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 02616004 bus:RegisteredOffice 2022-04-01 2023-03-31 02616004 bus:Director1 2022-04-01 2023-03-31 02616004 bus:Director2 2022-04-01 2023-03-31 02616004 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-04-01 2023-03-31 02616004 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02616004 core:FurnitureFittings 2022-04-01 2023-03-31 02616004 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 02616004 core:MotorVehicles 2022-04-01 2023-03-31 02616004 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 02616004 core:PlantMachinery 2022-04-01 2023-03-31 02616004 core:Vehicles 2022-04-01 2023-03-31 02616004 core:OtherRelatedParties 2022-04-01 2023-03-31 02616004 countries:EnglandWales 2022-04-01 2023-03-31 02616004 2022-03-31 02616004 core:FurnitureFittingsToolsEquipment 2022-03-31 02616004 core:MotorVehicles 2022-03-31 02616004 core:OtherPropertyPlantEquipment 2022-03-31 02616004 2021-04-01 2022-03-31 02616004 2022-03-31 02616004 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-03-31 02616004 core:RetainedEarningsAccumulatedLosses 2022-03-31 02616004 core:ShareCapital 2022-03-31 02616004 core:CurrentFinancialInstruments 2022-03-31 02616004 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 02616004 core:FurnitureFittingsToolsEquipment 2022-03-31 02616004 core:MotorVehicles 2022-03-31 02616004 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02616004

Consolidated Engineering And Marine Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Consolidated Engineering And Marine Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Consolidated Engineering And Marine Limited

Company Information

Directors

C. L. Walker

S. C. Walker

Registered office

Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

Accountants

Robert Whowell & Partners LLP
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Consolidated Engineering And Marine Limited

(Registration number: 02616004)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

15,567

2,074

Current assets

 

Stocks

5

30,700

84,230

Debtors

6

425,912

394,334

Cash at bank and in hand

 

34,911

14

 

491,523

478,578

Creditors: Amounts falling due within one year

7

(252,569)

(254,682)

Net current assets

 

238,954

223,896

Net assets

 

254,521

225,970

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

254,519

225,968

Shareholders' funds

 

254,521

225,970

 

Consolidated Engineering And Marine Limited

(Registration number: 02616004)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 August 2023 and signed on its behalf by:
 

.........................................
S. C. Walker
Director

 

Consolidated Engineering And Marine Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

These financial statements were authorised for issue by the Board on 22 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Consolidated Engineering And Marine Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

33% straight line

Motor vehicles

25% straight line

Plant and machinery

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of stocks and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit and loss account.

 

Consolidated Engineering And Marine Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2022 - 18).

 

Consolidated Engineering And Marine Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2022

5,510

8,660

92,153

106,323

Additions

254

-

13,950

14,204

Disposals

-

-

(4,000)

(4,000)

At 31 March 2023

5,764

8,660

102,103

116,527

Depreciation

At 1 April 2022

5,371

8,660

90,218

104,249

Charge for the year

146

-

565

711

Eliminated on disposal

-

-

(4,000)

(4,000)

At 31 March 2023

5,517

8,660

86,783

100,960

Carrying amount

At 31 March 2023

247

-

15,320

15,567

At 31 March 2022

139

-

1,935

2,074

5

Stocks

2023
£

2022
£

Raw materials and consumables

15,600

37,400

Work in progress

15,100

46,830

30,700

84,230

 

Consolidated Engineering And Marine Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

267,342

258,275

Amounts owed by related parties

114,798

57,398

Prepayments

8,733

-

Other debtors

35,039

78,661

 

425,912

394,334

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

-

935

Trade creditors

 

216,252

228,301

Taxation and social security

 

23,990

14,630

Accruals and deferred income

 

3,200

3,200

Other creditors

 

9,127

7,616

 

252,569

254,682

Creditors include overdrafts which are secured of £nil (2022 - £935).

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

Consolidated Engineering And Marine Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank overdraft

-

935

10

Related party transactions

Summary of transactions with other related parties

During the year the company paid rental charges of £12,000 (2022 - £7,992) to the spouse of one of the directors.