CLEVELAND_&_HIGHLAND_HOLD - Accounts


Company Registration No. 00181005 (England and Wales)
CLEVELAND & HIGHLAND HOLDINGS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CLEVELAND & HIGHLAND HOLDINGS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
CLEVELAND & HIGHLAND HOLDINGS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
23,019
206
Investment properties
5
1,870,000
1,525,000
Investments
6
6,835
7,487
1,899,854
1,532,693
Current assets
Debtors
7
823,486
492,052
Cash at bank and in hand
1,368,506
1,641,919
2,191,992
2,133,971
Creditors: amounts falling due within one year
8
(133,199)
(84,585)
Net current assets
2,058,793
2,049,386
Net assets
3,958,647
3,582,079
Capital and reserves
Called up share capital
9
149,502
149,502
Share premium account
350,267
350,267
Capital redemption reserve
25,500
25,500
Profit and loss reserves
3,433,378
3,056,810
Total equity
3,958,647
3,582,079

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS102 Section A - Small Entities.

CLEVELAND & HIGHLAND HOLDINGS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 August 2023 and are signed on its behalf by:
Mr N U Schellenberg
Mrs J Schellenberg
Director
Director
Mrs S Chaplin
Miss S Schellenberg
Director
Director
Mr C Ward-Jackson
Miss R Schellenberg
Director
Director
Miss A Schellenberg
Director
Company Registration No. 00181005
CLEVELAND & HIGHLAND HOLDINGS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
As restated for the period ended 31 December 2021:
Balance at 1 January 2021
149,502
350,267
493,776
25,500
2,702,625
3,721,670
Prior year adjustment - unlisted investment and reserves transfer
-
-
0
(493,776)
-
0
385,276
(108,500)
As restated
149,502
350,267
-
0
25,500
3,087,901
3,613,170
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
-
-
-
(31,091)
(31,091)
Balance at 31 December 2021
149,502
350,267
-
0
25,500
3,056,810
3,582,079
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
-
-
376,568
376,568
Balance at 31 December 2022
149,502
350,267
-
0
25,500
3,433,378
3,958,647
CLEVELAND & HIGHLAND HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Cleveland & Highland Holdings Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Wynyard Park House, Wynyard Business Park, Wynyard, Billingham, United Kingdom, TS22 5TB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

CLEVELAND & HIGHLAND HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Fixed asset investments are stated as follows:

 

Listed shares         Market value

Unlisted shares         Directors' valuation

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CLEVELAND & HIGHLAND HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
7
7
CLEVELAND & HIGHLAND HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
13,110
Additions
25,603
Disposals
(12,495)
At 31 December 2022
26,218
Depreciation and impairment
At 1 January 2022
12,904
Depreciation charged in the year
2,790
Eliminated in respect of disposals
(12,495)
At 31 December 2022
3,199
Carrying amount
At 31 December 2022
23,019
At 31 December 2021
206
5
Investment property
2022
£
Fair value
At 1 January 2022
1,525,000
Revaluations
345,000
At 31 December 2022
1,870,000

The valuations of investment properties were made at 17 August 2022 by Messrs BNP Paribas Real Estate on an open market basis. No depreciation is provided in respect of these properties. The properties had an original cost of £1,108,648.

6
Fixed asset investments
2022
2021
£
£
Investments
6,835
7,487
Fixed asset investments revalued

Listed shares totalling £4,335 (2021 - £4,987) included above are stated at their market value as shown at the London Stock Exchange as at the balance sheet date.

Fixed asset investments not carried at market value

Investments include unlisted investments of £2,500 (2021 - £2,500).

CLEVELAND & HIGHLAND HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2022
7,487
Valuation changes
(652)
At 31 December 2022
6,835
Carrying amount
At 31 December 2022
6,835
At 31 December 2021
7,487
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
6,040
-
0
Other debtors
817,446
492,052
823,486
492,052
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
1,532
-
0
Corporation tax
85,762
36,725
Other taxation and social security
7,135
7,553
Other creditors
38,770
40,307
133,199
84,585
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
149,502 ordinary shares of £1 each
149,502
149,502
CLEVELAND & HIGHLAND HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
10
Directors' transactions

Over a period of time the directors have been granted interest free loans from the company. As at the year end date these loans amount to:

 

N U Schellenberg         £175,500        (2021 - £125,500)

S Chaplin             £90,000            (2021- £62,000)

S Schellenberg            £95,000            (2021 - £Nil)

J Schellenberg             £71,665            (2021- £75,000)

A Schellenberg             £90,000            (2021- £90,000)

R Schellenberg            £90,000            (2021 - £Nil)

 

11
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2021
£
£
£
Fixed assets
Investments
115,987
(108,500)
7,487
Capital and reserves
Share capital
149,502
-
149,502
Share premium
350,267
-
350,267
Revaluation reserve
493,776
(493,776)
-
0
Capital redemption
25,500
-
25,500
Profit and loss reserves
2,671,534
385,276
3,056,810
Total equity
3,690,579
(108,500)
3,582,079
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2021
£
£
£
Other comprehensive income
(4,608)
4,608
-
Loss for the financial period
(26,483)
(4,608)
(31,091)
(31,091)
-
(31,091)

At the year end a review of the capital, reserves and investments was undertaken. The accounts have been restated to incorporate a reclassification within fixed asset investments, revaluation reserves, and other compreshensive income relating to the carrying value of investments as well as historic investment gains and losses. The adjustment has no impact on total comprehensive income or taxation.

2022-12-312022-01-01false24 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr N U SchellenbergMrs J SchellenbergMrs S ChaplinMiss S SchellenbergMr C Ward-JacksonMiss R SchellebergMiss A SchellenbergMrs J Schellenberg001810052022-01-012022-12-31001810052022-12-31001810052021-12-3100181005core:OtherPropertyPlantEquipment2022-12-3100181005core:OtherPropertyPlantEquipment2021-12-3100181005core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3100181005core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100181005core:CurrentFinancialInstruments2022-12-3100181005core:CurrentFinancialInstruments2021-12-3100181005core:ShareCapital2022-12-3100181005core:ShareCapital2021-12-3100181005core:SharePremium2022-12-3100181005core:SharePremium2021-12-3100181005core:CapitalRedemptionReserve2022-12-3100181005core:CapitalRedemptionReserve2021-12-3100181005core:RetainedEarningsAccumulatedLosses2022-12-3100181005core:RetainedEarningsAccumulatedLosses2021-12-3100181005core:SharePremiumcore:PriorPeriodIncreaseDecrease2020-12-3100181005core:CapitalRedemptionReservecore:PriorPeriodIncreaseDecrease2020-12-3100181005core:RetainedEarningsAccumulatedLossescore:PriorPeriodIncreaseDecrease2020-12-3100181005core:ShareCapital2020-12-3100181005core:SharePremium2020-12-3100181005core:RevaluationReserve2020-12-3100181005core:CapitalRedemptionReservecore:RestatedAmount2020-12-3100181005core:RetainedEarningsAccumulatedLosses2020-12-31001810052020-12-3100181005core:RevaluationReserve2021-12-3100181005core:RevaluationReserve2022-12-3100181005bus:Director12022-01-012022-12-3100181005bus:CompanySecretaryDirector12022-01-012022-12-3100181005bus:Director22022-01-012022-12-3100181005bus:Director32022-01-012022-12-3100181005bus:Director42022-01-012022-12-3100181005bus:Director52022-01-012022-12-3100181005bus:Director62022-01-012022-12-3100181005core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31001810052021-01-012021-12-3100181005core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3100181005core:FurnitureFittings2022-01-012022-12-3100181005core:MotorVehicles2022-01-012022-12-3100181005core:OtherPropertyPlantEquipment2021-12-3100181005core:OtherPropertyPlantEquipment2022-01-012022-12-31001810052021-12-3100181005bus:PrivateLimitedCompanyLtd2022-01-012022-12-3100181005bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3100181005bus:FRS1022022-01-012022-12-3100181005bus:AuditExemptWithAccountantsReport2022-01-012022-12-3100181005bus:Director72022-01-012022-12-3100181005bus:CompanySecretary12022-01-012022-12-3100181005bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP