AJM Project Solutions Ltd - Period Ending 2023-01-31

AJM Project Solutions Ltd - Period Ending 2023-01-31


AJM Project Solutions Ltd 08894958 false 2022-02-01 2023-01-31 2023-01-31 The principal activity of the company is project planning Digita Accounts Production Advanced 6.30.9574.0 true true 08894958 2022-02-01 2023-01-31 08894958 2023-01-31 08894958 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2023-01-31 08894958 core:CurrentFinancialInstruments 2023-01-31 08894958 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 08894958 core:Goodwill 2023-01-31 08894958 core:FurnitureFittingsToolsEquipment 2023-01-31 08894958 1 2023-01-31 08894958 bus:SmallEntities 2022-02-01 2023-01-31 08894958 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 08894958 bus:FullAccounts 2022-02-01 2023-01-31 08894958 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 08894958 bus:RegisteredOffice 2022-02-01 2023-01-31 08894958 bus:Director1 2022-02-01 2023-01-31 08894958 bus:Director2 2022-02-01 2023-01-31 08894958 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2022-02-01 2023-01-31 08894958 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 08894958 bus:Agent1 2022-02-01 2023-01-31 08894958 core:Goodwill 2022-02-01 2023-01-31 08894958 core:FurnitureFittingsToolsEquipment 2022-02-01 2023-01-31 08894958 core:OfficeEquipment 2022-02-01 2023-01-31 08894958 1 2022-02-01 2023-01-31 08894958 countries:EnglandWales 2022-02-01 2023-01-31 08894958 2022-01-31 08894958 core:Goodwill 2022-01-31 08894958 core:FurnitureFittingsToolsEquipment 2022-01-31 08894958 2021-02-01 2022-01-31 08894958 2022-01-31 08894958 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2022-01-31 08894958 core:CurrentFinancialInstruments 2022-01-31 08894958 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 08894958 core:FurnitureFittingsToolsEquipment 2022-01-31 08894958 1 2022-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08894958

AJM Project Solutions Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2023

image-name
 

AJM Project Solutions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

AJM Project Solutions Ltd

Company Information

Directors

Mr Andrew John Martin

Mrs Corina Frances Martin

Registered office

21 Cowslip Road
Broadstone
Dorset
BH18 9QZ

Bankers

Starling Bank

Accountants

A Ferguson Associates Ltd
Accountants and Business Advisors
Alum House
5 Alum Chine Road
Bournemouth
Dorset
BH4 8DT

 

AJM Project Solutions Ltd

(Registration number: 08894958)
Balance Sheet as at 31 January 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

613

142

Current assets

 

Debtors

6

2,565

3,264

Cash at bank and in hand

 

4,952

27,472

 

7,517

30,736

Creditors: Amounts falling due within one year

7

(7,084)

(26,624)

Net current assets

 

433

4,112

Total assets less current liabilities

 

1,046

4,254

Provisions for liabilities

(116)

(27)

Net assets

 

930

4,227

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

730

4,027

Shareholders' funds

 

930

4,227

For the financial year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 August 2023 and signed on its behalf by:
 

 

AJM Project Solutions Ltd

(Registration number: 08894958)
Balance Sheet as at 31 January 2023

.........................................
Mr Andrew John Martin
Director

.........................................
Mrs Corina Frances Martin
Director

 
     
 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
21 Cowslip Road
Broadstone
Dorset
BH18 9QZ
England

These financial statements were authorised for issue by the Board on 18 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2022 - 1).

 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2022

10,069

10,069

At 31 January 2023

10,069

10,069

Amortisation

At 1 February 2022

10,069

10,069

At 31 January 2023

10,069

10,069

Carrying amount

At 31 January 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2022

344

344

Additions

675

675

At 31 January 2023

1,019

1,019

Depreciation

At 1 February 2022

202

202

Charge for the year

204

204

At 31 January 2023

406

406

Carrying amount

At 31 January 2023

613

613

At 31 January 2022

142

142

 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

1,898

1,976

Prepayments

667

658

Other debtors

-

630

 

2,565

3,264

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans, other loans and overdrafts

9

263

19,555

Taxation and social security

 

4,036

4,289

Accruals and deferred income

 

1,203

1,133

Other creditors

 

1,582

1,647

 

7,084

26,624

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

         
 

AJM Project Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2023

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

-

15,000

Other borrowings

263

4,555

263

19,555

Bank borrowings

Bounce Back Loan is denominated in GBP with a nominal interest rate of 2.5%%, and the final instalment is due on 18 March 2022. The carrying amount at year end is £Nil (2022 - £15,000).

Bounce back loan settled in full on 18 March 2022.