The Crafthouse Collective Ltd - Period Ending 2022-11-30

The Crafthouse Collective Ltd - Period Ending 2022-11-30


The Crafthouse Collective Ltd 09309715 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is Public House Management Digita Accounts Production Advanced 6.30.9574.0 true 09309715 2021-12-01 2022-11-30 09309715 2022-11-30 09309715 core:RetainedEarningsAccumulatedLosses 2022-11-30 09309715 core:ShareCapital 2022-11-30 09309715 core:CurrentFinancialInstruments 2022-11-30 09309715 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 09309715 core:Non-currentFinancialInstruments 2022-11-30 09309715 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 09309715 core:FurnitureFittingsToolsEquipment 2022-11-30 09309715 core:LandBuildings 2022-11-30 09309715 core:OtherPropertyPlantEquipment 2022-11-30 09309715 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-11-30 09309715 bus:SmallEntities 2021-12-01 2022-11-30 09309715 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 09309715 bus:FullAccounts 2021-12-01 2022-11-30 09309715 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 09309715 bus:RegisteredOffice 2021-12-01 2022-11-30 09309715 bus:Director1 2021-12-01 2022-11-30 09309715 bus:Director2 2021-12-01 2022-11-30 09309715 bus:Director3 2021-12-01 2022-11-30 09309715 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 09309715 core:ComputerEquipment 2021-12-01 2022-11-30 09309715 core:FurnitureFittings 2021-12-01 2022-11-30 09309715 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 09309715 core:LandBuildings 2021-12-01 2022-11-30 09309715 core:LeaseholdImprovements 2021-12-01 2022-11-30 09309715 core:OtherPropertyPlantEquipment 2021-12-01 2022-11-30 09309715 core:PlantMachinery 2021-12-01 2022-11-30 09309715 core:KeyManagementPersonnel 2021-12-01 2022-11-30 09309715 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-01 2022-11-30 09309715 countries:EnglandWales 2021-12-01 2022-11-30 09309715 2021-11-30 09309715 core:FurnitureFittingsToolsEquipment 2021-11-30 09309715 core:LandBuildings 2021-11-30 09309715 core:OtherPropertyPlantEquipment 2021-11-30 09309715 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-11-30 09309715 2020-12-01 2021-11-30 09309715 2021-11-30 09309715 core:RetainedEarningsAccumulatedLosses 2021-11-30 09309715 core:ShareCapital 2021-11-30 09309715 core:CurrentFinancialInstruments 2021-11-30 09309715 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 09309715 core:Non-currentFinancialInstruments 2021-11-30 09309715 core:Non-currentFinancialInstruments core:AfterOneYear 2021-11-30 09309715 core:FurnitureFittingsToolsEquipment 2021-11-30 09309715 core:LandBuildings 2021-11-30 09309715 core:OtherPropertyPlantEquipment 2021-11-30 09309715 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-11-30 09309715 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-12-01 2021-11-30 09309715 2020-11-30 09309715 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-11-30 iso4217:GBP xbrli:pure

Registration number: 09309715

The Crafthouse Collective Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2022

image-name
 

The Crafthouse Collective Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

The Crafthouse Collective Ltd

Company Information

Directors

Mr Nicholas Matthew Vardy

Mr Jack Bryan Cregan

Mr James Phillip McFruin

Registered office

Flat 2
4 St. Aubyns
Hove
East Sussex
BN3 2TB

Accountants

Lucraft Hodgson & Dawes LLP
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

 

The Crafthouse Collective Ltd

(Registration number: 09309715)
Balance Sheet as at 30 November 2022

Note

2022
 £

2021
 £

Fixed Assets

 

Tangible Assets

4

188,771

200,502

Current assets

 

Stocks

5

18,736

22,252

Debtors

6

39,589

46,026

Cash at bank and in hand

 

32,417

334,010

 

90,742

402,288

Creditors: Amounts falling due within one year

7

(177,928)

(265,746)

Net current (liabilities)/assets

 

(87,186)

136,542

Total assets less current liabilities

 

101,585

337,044

Creditors: Amounts falling due after more than one year

7

(37,719)

(43,209)

Provisions for liabilities

(35,822)

(38,095)

Net assets

 

28,044

255,740

Capital and Reserves

 

Called up share capital

100

100

Profit and loss account

27,944

255,640

Total equity

 

28,044

255,740

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 August 2023 and signed on its behalf by:
 

 

The Crafthouse Collective Ltd

(Registration number: 09309715)
Balance Sheet as at 30 November 2022

.........................................
Mr Nicholas Matthew Vardy
Director

   
     
 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Flat 2
4 St. Aubyns
Hove
East Sussex
BN3 2TB
England

These financial statements were authorised for issue by the Board on 22 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Reducing balance 25%

Furniture and fittings

Reducing balance 10%

Compuer equipment

Straight line 33%

Leasehold improvements

Reducing balance 10%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 30 (2021 - 55).

 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

4

Tangible Assets

Leasehold Improvements
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 December 2021

185,190

58,203

53,365

296,758

Additions

12,896

536

-

13,432

Disposals

-

(4,612)

-

(4,612)

At 30 November 2022

198,086

54,127

53,365

305,578

Depreciation

At 1 December 2021

40,757

25,396

29,870

96,023

Charge for the year

15,733

3,850

5,814

25,397

Eliminated on disposal

-

(4,613)

-

(4,613)

At 30 November 2022

56,490

24,633

35,684

116,807

Carrying amount

At 30 November 2022

141,596

29,494

17,681

188,771

At 30 November 2021

144,439

32,807

23,256

200,502

5

Stocks

2022
 £

2021
 £

Other inventories

18,736

22,252

 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

6

Debtors

Current

2022
£

2021
£

Trade Debtors

2,079

4,889

Prepayments

5,395

-

Other debtors

32,115

41,137

 

39,589

46,026

7

Creditors

Creditors: amounts falling due within one year

Note

2022
 £

2021
 £

Due within one year

 

Loans and borrowings

8

72,534

25,894

Trade Creditors

 

30,509

152,013

Amounts due to related parties

10

190

-

Social security and other taxes

 

12,991

22,006

Outstanding defined contribution pension costs

 

574

1,098

Other payables

 

6,404

6,299

Accrued expenses

 

1,700

1,525

Corporation tax liability

53,026

56,911

 

177,928

265,746

Due after one year

 

Loans and borrowings

8

37,719

43,209

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

37,719

43,209

 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

8

Loans and borrowings

2022
 £

2021
 £

Non-current loans and borrowings

Bank borrowings

37,719

37,784

Other borrowings

-

5,425

37,719

43,209

2022
 £

2021
 £

Current loans and borrowings

Bank borrowings

7,544

10,649

Bank overdrafts

4,170

8,945

Other borrowings

60,820

6,300

72,534

25,894

The above liability which was is included within bank loans and overdrafts was secured by fixed charge over the non vesting debts and floating charge over the company's remaining assets. The directors have also provided a personal guarentee against the liability.
 

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £65,500 (2021 - £66,240). They involve lease commitments on properties at 103 North Road and 57 Church Road.

 

The Crafthouse Collective Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

10

Related party transactions

Loans to related parties

2022

Key management
£

At start of period

22,219

Advanced

2,375

At end of period

24,594

2021

Key management
£

Total
£

Advanced

22,219

22,219

At end of period

22,219

22,219

Terms of loans to related parties

During the year the company provided the directors with an interest free loan. The loan was unsecured and repayable on demand.
 

Loans from related parties

2021

Key management
£

Total
£

At start of period

74,577

74,577

Repaid

(74,577)

(74,577)

At end of period

-

-

Terms of loans from related parties

During the year the directors provided the company with an interest free loan, this was unsecured and repayable on demand.