DARTFORD_PRECAST_LIMITED - Accounts


Company registration number 11743064 (England and Wales)
DARTFORD PRECAST LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
PAGES FOR FILING WITH REGISTRAR
DARTFORD PRECAST LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
DARTFORD PRECAST LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
399,438
491,161
Current assets
Stocks
285,152
273,630
Debtors
5
1,928,711
601,755
Cash at bank and in hand
5,250
260,243
2,219,113
1,135,628
Creditors: amounts falling due within one year
6
(2,572,480)
(1,837,795)
Net current liabilities
(353,367)
(702,167)
Total assets less current liabilities
46,071
(211,006)
Provisions for liabilities
(14,667)
(11,474)
Net assets/(liabilities)
31,404
(222,480)
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
31,402
(222,482)
Total equity
31,404
(222,480)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 August 2023 and are signed on its behalf by:
M Lennox
Director
Company registration number 11743064 (England and Wales)
DARTFORD PRECAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 2 -
1
Accounting policies
Company information

Dartford Precast Limited is a private company limited by shares incorporated in England and Wales. The registered office is Moy House, 69 Belvue Road, Northolt, Middlesex, UB5 5XS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is recognised at the fair value of the consideration received or receivable for precast columns provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Income at a daily or weekly rate is recognised on the supply of the precast concrete pillars and columns.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight-line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

DARTFORD PRECAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DARTFORD PRECAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Operating profit/(loss)
2023
2022
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Rent expenditure
(286,003)
175,019

During the year the company made a provision for rent credit receivable.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
4

The company has outsourced its payroll and during the year all payroll costs were recharged from a related company.

DARTFORD PRECAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2022
714,027
Disposals
(25,401)
At 31 January 2023
688,626
Depreciation and impairment
At 1 February 2022
222,866
Depreciation charged in the year
71,482
Eliminated in respect of disposals
(5,160)
At 31 January 2023
289,188
Carrying amount
At 31 January 2023
399,438
At 31 January 2022
491,161
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
2,168
344
Amounts owed by group undertakings
1,918,951
556,845
Other debtors
-
0
40,681
Prepayments and accrued income
7,592
3,885
1,928,711
601,755

The amounts owed by group undertakings are interest free and repayable on demand.

6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
80,510
207,395
Amounts owed to group undertakings
23,091
246,485
Corporation tax
14,558
-
0
Other taxation and social security
79,051
-
0
Other creditors
2,358,591
1,265,799
Accruals and deferred income
16,679
118,116
2,572,480
1,837,795
DARTFORD PRECAST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
6
Creditors: amounts falling due within one year
(Continued)
- 6 -

The amounts owed to group undertakings are interest free and payable on demand.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Simon Toghill
Statutory Auditor:
Evans Mockler Limited
9
Related party transactions

The company is wholly owned subsidiary of Modebest and Heathrow Group Holdings Ltd and is included in the consolidated financial statements of Modebest and Heathrow Group Holdings Ltd, consequently, the company is exempt under the terms of FRS102 'The Financial Reporting Standard' from disclosing related party transactions with Modebest and Heathrow Group Holdings Ltd or subsidiaries which are 100% owned by Modebest and Heathrow Group Holdings Ltd.

10
Parent company

The ultimate parent company of Dartford Precast Limited is Modebest and Heathrow Group Holdings Limited. The registered office address of Modebest and Heathrow Group Holdings Limited, is Moy House, 69 Belvue Road, Northolt UB5 5XS.

 

There is no ultimate controlling party, as there is no majority shareholder in the ultimate parent company, Modebest and Heathrow Group Holdings Limited.

 

The largest group financial statements that consolidate this company is Modebest and Heathrow Group Holdings Limited. Copies of the group accounts are available to the public from the company at Moy House, 69 Belvue Road, Northolt, Middlesex, UB5 5XS

 

2023-01-312022-02-01false24 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedM LennoxS KellyJ Murphy117430642022-02-012023-01-31117430642023-01-31117430642022-01-3111743064core:OtherPropertyPlantEquipment2023-01-3111743064core:OtherPropertyPlantEquipment2022-01-3111743064core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3111743064core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3111743064core:CurrentFinancialInstruments2023-01-3111743064core:CurrentFinancialInstruments2022-01-3111743064core:ShareCapital2023-01-3111743064core:ShareCapital2022-01-3111743064core:RetainedEarningsAccumulatedLosses2023-01-3111743064core:RetainedEarningsAccumulatedLosses2022-01-3111743064bus:Director12022-02-012023-01-3111743064core:PlantMachinery2022-02-012023-01-31117430642021-02-012022-01-3111743064core:OtherPropertyPlantEquipment2022-01-3111743064core:OtherPropertyPlantEquipment2022-02-012023-01-3111743064bus:PrivateLimitedCompanyLtd2022-02-012023-01-3111743064bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3111743064bus:FRS1022022-02-012023-01-3111743064bus:Audited2022-02-012023-01-3111743064bus:Director22022-02-012023-01-3111743064bus:Director32022-02-012023-01-3111743064bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP