PANTAGRUEL_PRODUCTIONS_LI - Accounts


Company registration number 09534935 (England and Wales)
PANTAGRUEL PRODUCTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PANTAGRUEL PRODUCTIONS LIMITED
COMPANY INFORMATION
Directors
Ingenious Media Director Limited
Mr N A Forster
(Appointed 9 March 2023)
Secretary
FLB Company Secretarial Services Limited
Company number
09534935
Registered office
250 Wharfedale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TP
Auditor
Shipleys LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
PANTAGRUEL PRODUCTIONS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PANTAGRUEL PRODUCTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
5
75
75
Current assets
Debtors
6
207,301
1,399,865
Cash at bank and in hand
675,208
1,618,906
882,509
3,018,771
Creditors: amounts falling due within one year
7
(50,730)
(40,804)
Net current assets
831,779
2,977,967
Net assets
831,854
2,978,042
Capital and reserves
Called up share capital
8
34,535
49,536
Share premium account
9
3,460,414
4,945,515
Profit and loss reserves
10
(2,663,095)
(2,017,009)
Total equity
831,854
2,978,042

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 August 2023 and are signed on its behalf by:
Ingenious Media Director Limited
Director
Company Registration No. 09534935
PANTAGRUEL PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 2 -
1
Accounting policies
Company information

Pantagruel Productions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 250 Wharfedale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

We draw attention to the current UK economic outlook over the coming months. The directors have considered the cash balance held by the company, and the projected administrative and other costs for the forthcoming 12 months from the date of signing of the financial statements, and consider there to be adequate resources in place. On this basis, the company is considered to be a going concern.

1.3
Turnover

Turnover is derived from the development and/or production of film and/or television projects, and is stated net of value added tax. Turnover is recognised at the fair value of the right to consideration and is not recoginsed until there is certainty over the right to consideration. Turnover which has been recognised but not invoiced by the balance sheet date is included in debtors. Amounts invoiced in advance are included in deferred income.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PANTAGRUEL PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PANTAGRUEL PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Impairment of receivables

 

Management reviews its receivables for objective evidence of impairment at least after every six months. Significant financial difficulties of the debtors, the probability that the debtor won’t be able to pay the company, and default or significant delay in payments are considered objective evidence that a receivable is impaired.

 

When there is objective evidence of impairment, management makes judgements as to whether an impairment loss should be recorded as a bad debts expense. The methodology and assumptions used for estimating both the amount and timing of future cash flows are reviewed regularly to reduce any differences between the estimated loss and actual loss experience.

3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
2,000
2,000
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
75
75
PANTAGRUEL PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 5 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
4,059
-
0
Other debtors
203,242
1,399,865
207,301
1,399,865
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
24,691
-
0
Other creditors
26,039
40,804
50,730
40,804
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
3,453,484
4,953,586
34,535
49,536
9
Share premium account
2022
2021
£
£
At the beginning of the year
4,945,515
4,945,515
Share capital reduction
(1,485,101)
-
0
At the end of the year
3,460,414
4,945,515

The share premium account records the amount above the nominal value received for shares issued.

10
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
(2,017,009)
(1,837,582)
Loss for the year
(646,189)
(179,427)
Share redemption or reduction
103
-
0
At the end of the year
(2,663,095)
(2,017,009)
PANTAGRUEL PRODUCTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
10
Profit and loss reserves
(Continued)
- 6 -

The profit and loss account represents the cumulative profits or losses, net of dividends paid and other adjustments.

 

 

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Terrence Bourne
Statutory Auditor:
Shipleys LLP
12
Events after the reporting date

On 6 December 2022, the company reduced the share premium account from £3,460,414 to £3,163,311.

 

On 6 December 2022, the company made a share capital reduction from £34,535 to £31,534 by cancelling and extinguishing 300,104 Ordinary shares of £0.01 and paying out a total of £2,999,999 in respect thereof

2022-11-302021-12-01false23 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedIngenious Media Director LimitedMr M WilkinsonMr G BellMr N A ForsterFLB Company Secretarial Services Limited095349352021-12-012022-11-3009534935bus:Director12021-12-012022-11-3009534935bus:Director42021-12-012022-11-3009534935bus:CompanySecretary12021-12-012022-11-3009534935bus:Director22021-12-012022-11-3009534935bus:Director32021-12-012022-11-3009534935bus:RegisteredOffice2021-12-012022-11-30095349352022-11-30095349352021-11-3009534935core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3009534935core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3009534935core:CurrentFinancialInstruments2022-11-3009534935core:CurrentFinancialInstruments2021-11-3009534935core:ShareCapital2022-11-3009534935core:ShareCapital2021-11-3009534935core:SharePremium2022-11-3009534935core:SharePremium2021-11-3009534935core:RetainedEarningsAccumulatedLosses2022-11-3009534935core:RetainedEarningsAccumulatedLosses2021-11-3009534935core:SharePremium2021-11-3009534935core:SharePremium2020-11-3009534935core:RetainedEarningsAccumulatedLosses2021-11-3009534935core:RetainedEarningsAccumulatedLosses2020-11-30095349352020-12-012021-11-3009534935core:WithinOneYear2022-11-3009534935core:WithinOneYear2021-11-3009534935core:SharePremium2021-12-012022-11-3009534935core:SharePremium2020-12-012021-11-3009534935bus:PrivateLimitedCompanyLtd2021-12-012022-11-3009534935bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3009534935bus:FRS1022021-12-012022-11-3009534935bus:Audited2021-12-012022-11-3009534935bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP