J_HUGGINS_&_SON_LIMITED - Accounts


Company Registration No. 01339652 (England and Wales)
J HUGGINS & SON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2023
Brightfield Business Hub
Bakewell Road
Orton Southgate
Peterborough
Cambridgeshire
PE2 6XU
J HUGGINS & SON LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 22
J HUGGINS & SON LIMITED
COMPANY INFORMATION
Directors
K J Huggins
A J Huggins
T C Martin
Secretary
K J Huggins
Company number
01339652
Registered office
1 Carr Road
Fengate
Peterborough
PE1 5YA
Auditor
TC Group
Brightfield Business Hub
Bakewell Road
Orton Southgate
Peterborough
Cambridgeshire
PE2 6XU
J HUGGINS & SON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Fair review of the Business

2023 was a strong year with turnover increasing. The company has continued to trade profitably since the year end. Future profits will be higher for the financial year 2023/24. We have a very strong balance sheet and cash position. The company is well placed to deal with any challenges it may take. We still expect to trade profitably above all previous years

Principal risks and uncertainties

The principle uncertainty for the company is the volatility of the cost of windscreens, however careful purchasing has substantially mitigated the full effect of both pressure on costs and demands of the market place regarding selling price.

Key performance indicators

 

Units    2023            2022

 

Turnover            £    13,719,295        13,189,833

 

Gross profit margin    %    29            28

 

Profit / (loss) before tax    £    973,444            1,544,542

On behalf of the board

K J Huggins
Director
27 July 2023
J HUGGINS & SON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company continued to be that of windscreen replacement.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K J Huggins
A J Huggins
T C Martin
Financial instruments
Price risk, credit risk, liquidity risk and cash flow risk

The business's principle instruments comprise bank balances, trade debtors and trade creditors. The main purpose of these instruments is to finance the business operations.

 

In respect of the bank balances, these are held in such a way that achieves a competitive rate of interest.

 

Trade debtors are actively managed in respect of credit and cash flow risk.

 

To ensure keen cost prices, trade creditors are paid very quickly as can be seen by the low level outstanding at the balance sheet date.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
K J Huggins
Director
27 July 2023
J HUGGINS & SON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

J HUGGINS & SON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J HUGGINS & SON LIMITED
- 4 -
Opinion

We have audited the financial statements of J Huggins & Son Limited (the 'company') for the year ended 31 March 2023 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

J HUGGINS & SON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J HUGGINS & SON LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

J HUGGINS & SON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J HUGGINS & SON LIMITED
- 6 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach was as follows:

 

  • We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;

  • We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;

  • We considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;

  • We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;

  • We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor report.

J HUGGINS & SON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J HUGGINS & SON LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mitchell Burden (Senior Statutory Auditor)
For and on behalf of TC Group
23 August 2023
Statutory Auditor
Brightfield Business Hub
Bakewell Road
Orton Southgate
Peterborough
Cambridgeshire
PE2 6XU
J HUGGINS & SON LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
13,719,295
13,189,833
Cost of sales
(9,700,837)
(9,503,706)
Gross profit
4,018,458
3,686,127
Administrative expenses
(3,228,829)
(2,152,799)
Operating profit
4
789,629
1,533,328
Interest receivable and similar income
7
183,815
11,214
Profit before taxation
973,444
1,544,542
Tax on profit
8
(241,847)
(307,401)
Profit for the financial year
731,597
1,237,141

The profit and loss account has been prepared on the basis that all operations are continuing operations.

J HUGGINS & SON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
2023
2022
£
£
Profit for the year
731,597
1,237,141
Other comprehensive income
-
-
Total comprehensive income for the year
731,597
1,237,141
J HUGGINS & SON LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
9
2,204,528
2,146,189
Current assets
Stocks
10
1,838,895
1,554,230
Debtors
11
2,147,601
2,502,167
Cash at bank and in hand
10,585,904
9,905,392
14,572,400
13,961,789
Creditors: amounts falling due within one year
12
(2,255,768)
(2,347,749)
Net current assets
12,316,632
11,614,040
Total assets less current liabilities
14,521,160
13,760,229
Provisions for liabilities
Deferred tax liability
13
73,357
44,023
(73,357)
(44,023)
Net assets
14,447,803
13,716,206
Capital and reserves
Called up share capital
15
3,675
3,675
Capital redemption reserve
1,325
1,325
Profit and loss reserves
16
14,442,803
13,711,206
Total equity
14,447,803
13,716,206
The financial statements were approved by the board of directors and authorised for issue on 27 July 2023 and are signed on its behalf by:
K J Huggins
Director
Company Registration No. 01339652
J HUGGINS & SON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2021
3,675
1,325
12,474,065
12,479,065
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
-
1,237,141
1,237,141
Balance at 31 March 2022
3,675
1,325
13,711,206
13,716,206
Year ended 31 March 2023:
Profit and total comprehensive income for the year
-
-
731,597
731,597
Balance at 31 March 2023
3,675
1,325
14,442,803
14,447,803
J HUGGINS & SON LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
1,330,414
1,361,472
Income taxes paid
(519,591)
(338,281)
Net cash inflow from operating activities
810,823
1,023,191
Investing activities
Purchase of tangible fixed assets
(323,541)
(104,560)
Proceeds on disposal of tangible fixed assets
9,415
-
0
Interest received
183,815
11,214
Net cash used in investing activities
(130,311)
(93,346)
Net increase in cash and cash equivalents
680,512
929,845
Cash and cash equivalents at beginning of year
9,905,392
8,975,547
Cash and cash equivalents at end of year
10,585,904
9,905,392
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
1
Accounting policies
Company information

J Huggins & Son Limited is a private company limited by shares incorporated in England and Wales.

The address of the registered office is 1 Carr Road, Fengate, Peterborough, PE1 5YA.

1.1
Accounting convention

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

Basic of preparation

The financial statements have been prepared under the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

1.2
Going concern

The financial statements have been prepared on a going concern basis.true

1.3
Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

 

Revenue is recognised on the sale of goods upon delivery of those goods. Revenue is recognised on the sale of services upon completion of each service.

1.4
Tangible fixed assets

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less and estimated residual value, over their expected useful economic life as follows:

Freehold land and buildings
4% straight line basis
Plant and equipment
20-33% straight line basis
Furniture, fittings and equipment
33% straight line basis
Motor vehicles
33% straight line basis
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost method. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit or loss.

J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 14 -
1.6
Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and cell deposits,and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.7
Taxation
Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

 

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

1.8

Investments

Investment in equity and shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment. Dividends on equity securities are recognised in income when receivable.

1.9

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

1.10

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

2
Judgements and key sources of estimation uncertainty
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
2
Judgements and key sources of estimation uncertainty
(Continued)
- 15 -

The preparation of the financial statements requires management to make judgements,estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

Deferred tax assets and liabilities are included when the directors expect any asset or provision to be recovered in the future with reasonable certainty.

 

Stock provisions are included for items of stock that are no longer expected to be sold in the forseeable future based on the opinion of the director using historical and current sales information.

 

Bad debt provisions are included for trade debtors that are no longer expected to be recovered in the foreseeable future based on the opinion of the director using historical and current debtor receipt information.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Sale of goods
13,719,295
13,189,833
2023
2022
£
£
Other significant revenue
Interest income
183,815
11,214
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,000
10,000
Depreciation of owned tangible fixed assets
265,202
280,347
Profit on disposal of tangible fixed assets
(9,415)
-
Operating lease charges
117,732
95,004
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Production
103
106
Administration and support
39
35
Total
142
141

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
4,320,665
3,209,142
Social security costs
327,696
274,388
Pension costs
78,403
93,959
4,726,764
3,577,489
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
954,489
127,185
Company pension contributions to defined contribution schemes
4,938
3,500
959,427
130,685
Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
921,779
n/a
Company pension contributions to defined contribution schemes
3,881
n/a
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
183,815
11,214

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
183,815
11,214
8
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
212,513
319,257
Deferred tax
Origination and reversal of timing differences
29,334
(11,856)
Total tax charge
241,847
307,401

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
973,444
1,544,542
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
184,954
293,463
Tax effect of expenses that are not deductible in determining taxable profit
54,056
-
0
Permanent capital allowances in excess of depreciation
(17,010)
(5,909)
Depreciation on assets not qualifying for tax allowances
19,847
19,847
Taxation charge for the year
241,847
307,401
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 18 -
9
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Furniture, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2022
2,611,426
284,206
191,755
1,064,247
4,151,634
Additions
-
0
63,646
20,242
239,653
323,541
Disposals
-
0
-
0
-
0
(115,459)
(115,459)
At 31 March 2023
2,611,426
347,852
211,997
1,188,441
4,359,716
Depreciation and impairment
At 1 April 2022
749,540
186,511
173,788
895,606
2,005,445
Depreciation charged in the year
104,457
59,407
10,286
91,052
265,202
Eliminated in respect of disposals
-
0
-
0
-
0
(115,459)
(115,459)
At 31 March 2023
853,997
245,918
184,074
871,199
2,155,188
Carrying amount
At 31 March 2023
1,757,429
101,934
27,923
317,242
2,204,528
At 31 March 2022
1,861,886
97,695
17,967
168,641
2,146,189
The gross book value of freehold land and buildings includes £2,611,426 ( 2022 - £2,611,426) of depreciable assets.
10
Stocks
2023
2022
£
£
Goods for resale
1,838,895
1,554,230
11
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
2,056,196
2,412,438
Other debtors
15,500
26,442
Prepayments and accrued income
75,905
63,287
2,147,601
2,502,167
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
11
Debtors
(Continued)
- 19 -

An impairment loss of £279,686 (2022 - £211,184) was recognised against trade debtors.

12
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
711,629
1,033,425
Corporation tax
41,513
319,257
Other taxation and social security
824,161
308,419
Other creditors
475,713
324,492
Accruals and deferred income
202,752
362,156
2,255,768
2,347,749
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
73,357
44,023
2023
Movements in the year:
£
Liability at 1 April 2022
44,023
Charge to profit or loss
29,334
Liability at 31 March 2023
73,357
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
14
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
78,403
93,959

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,675
3,675
3,675
3,675
16
Profit and loss reserves

Share capital

Represents the nominal value of shares that have been issued.

 

Profit and loss account

Includes all current and prior period retained profits and losses.

 

Capital redemption reserve

Represents the nominal value of share capital redeemed by the company to date.

 

Other reserves

Represents non distributable retained profit and losses resultant from fair value adjustments made on investment properties.

17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
79,091
32,126
Between two and five years
208,619
6,371
In over five years
86,458
-
0
374,168
38,497
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
18
Related party transactions

Summary of transactions with key management

 

During the year key management received advances totalling £67,916 (2022 - £138,005) and made repayments of £425,801 (2022 - £233,857). At the balance sheet date balances due to key management totalled £459,577 (2022 - £101,692). There was no further remuneration with key management other than directors' remuneration.

 

Summary of transactions with entities with joint control or significant interest

 

During the year sales totalling £1,056,077 (2022 - £1,151,702) were made to entities with joint control or significant influence. Purchases totalling £851,586 (2022 - £693,303) were made to entities with joint control or significant influence. At the balance sheet date the amount from entities with joint control or significant influence was £219,831 (2022 - £242,485). At the balance sheet date the amount due to entities with joint control or significant influence was £1,962 (2022 - £nil).

19
Ultimate controlling party

The company is controlled by the directors K J Huggins and A J Huggins. The ultimate controlling party is deemed to be K J Huggins based on his controlling share of J Huggins & Son Limited.

20
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
731,597
1,237,141
Adjustments for:
Taxation charged
241,847
307,401
Investment income
(183,815)
(11,214)
Gain on disposal of tangible fixed assets
(9,415)
-
Depreciation and impairment of tangible fixed assets
265,202
280,347
Increase/(decrease) in provisions
29,334
(11,856)
Movements in working capital:
Increase in stocks
(284,665)
(269,359)
Decrease/(increase) in debtors
354,566
(388,090)
Increase in creditors
185,763
217,102
Cash generated from operations
1,330,414
1,361,472
J HUGGINS & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 22 -
21
Analysis of changes in net funds
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
9,905,392
680,512
10,585,904
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200A J HugginsT C MartinT C MartinK J Huggins731597013396522022-04-012023-03-3101339652bus:CompanySecretaryDirector12022-04-012023-03-3101339652bus:Director12022-04-012023-03-3101339652bus:Director22022-04-012023-03-3101339652bus:CompanySecretary12022-04-012023-03-3101339652bus:Director32022-04-012023-03-3101339652bus:RegisteredOffice2022-04-012023-03-31013396522023-03-31013396522021-04-012022-03-3101339652core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3101339652core:RetainedEarningsAccumulatedLosses2022-04-012023-03-31013396522022-03-3101339652core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3101339652core:PlantMachinery2023-03-3101339652core:ComputerEquipment2023-03-3101339652core:MotorVehicles2023-03-3101339652core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3101339652core:PlantMachinery2022-03-3101339652core:ComputerEquipment2022-03-3101339652core:MotorVehicles2022-03-3101339652core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3101339652core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101339652core:CurrentFinancialInstruments2023-03-3101339652core:CurrentFinancialInstruments2022-03-3101339652core:ShareCapital2023-03-3101339652core:ShareCapital2022-03-3101339652core:CapitalRedemptionReserve2023-03-3101339652core:CapitalRedemptionReserve2022-03-3101339652core:RetainedEarningsAccumulatedLosses2023-03-3101339652core:RetainedEarningsAccumulatedLosses2022-03-3101339652core:ShareCapital2021-03-3101339652core:CapitalRedemptionReserve2021-03-3101339652core:RetainedEarningsAccumulatedLosses2021-03-31013396522021-03-31013396522022-03-3101339652core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3101339652core:PlantMachinery2022-04-012023-03-3101339652core:ComputerEquipment2022-04-012023-03-3101339652core:MotorVehicles2022-04-012023-03-3101339652core:UKTax2022-04-012023-03-3101339652core:UKTax2021-04-012022-03-310133965212022-04-012023-03-310133965212021-04-012022-03-3101339652core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3101339652core:PlantMachinery2022-03-3101339652core:ComputerEquipment2022-03-3101339652core:MotorVehicles2022-03-3101339652core:WithinOneYear2023-03-3101339652core:WithinOneYear2022-03-3101339652core:BetweenTwoFiveYears2023-03-3101339652core:BetweenTwoFiveYears2022-03-3101339652core:MoreThanFiveYears2023-03-3101339652core:MoreThanFiveYears2022-03-3101339652bus:PrivateLimitedCompanyLtd2022-04-012023-03-3101339652bus:FRS1022022-04-012023-03-3101339652bus:Audited2022-04-012023-03-3101339652bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP