ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-08-312022-08-312021-09-01falseNo description of principal activity65falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07343688 2021-09-01 2022-08-31 07343688 2020-09-01 2021-08-31 07343688 2022-08-31 07343688 2021-08-31 07343688 c:Director3 2021-09-01 2022-08-31 07343688 d:PlantMachinery 2021-09-01 2022-08-31 07343688 d:MotorVehicles 2021-09-01 2022-08-31 07343688 d:FurnitureFittings 2021-09-01 2022-08-31 07343688 d:OfficeEquipment 2021-09-01 2022-08-31 07343688 d:OtherPropertyPlantEquipment 2021-09-01 2022-08-31 07343688 d:OtherPropertyPlantEquipment 2022-08-31 07343688 d:OtherPropertyPlantEquipment 2021-08-31 07343688 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 07343688 d:CurrentFinancialInstruments 2022-08-31 07343688 d:CurrentFinancialInstruments 2021-08-31 07343688 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 07343688 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 07343688 d:UKTax 2021-09-01 2022-08-31 07343688 d:UKTax 2020-09-01 2021-08-31 07343688 d:ShareCapital 2022-08-31 07343688 d:ShareCapital 2021-08-31 07343688 d:RetainedEarningsAccumulatedLosses 2022-08-31 07343688 d:RetainedEarningsAccumulatedLosses 2021-08-31 07343688 c:OrdinaryShareClass1 2021-09-01 2022-08-31 07343688 c:OrdinaryShareClass1 2022-08-31 07343688 c:OrdinaryShareClass2 2021-09-01 2022-08-31 07343688 c:OrdinaryShareClass2 2022-08-31 07343688 c:OrdinaryShareClass3 2021-09-01 2022-08-31 07343688 c:OrdinaryShareClass3 2022-08-31 07343688 c:OrdinaryShareClass4 2021-09-01 2022-08-31 07343688 c:OrdinaryShareClass4 2021-08-31 07343688 c:FRS102 2021-09-01 2022-08-31 07343688 c:AuditExempt-NoAccountantsReport 2021-09-01 2022-08-31 07343688 c:FullAccounts 2021-09-01 2022-08-31 07343688 c:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07343688









IDEAL HEAT SOLUTIONS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2022

 
IDEAL HEAT SOLUTIONS LIMITED
REGISTERED NUMBER: 07343688

BALANCE SHEET
AS AT 31 AUGUST 2022

2022
2021
                                                                       Note
£
£

Fixed assets
  

Tangible assets
 5 
460,369
522,928

  
460,369
522,928

Current assets
  

Debtors: amounts falling due within one year
 6 
163,429
337,445

Cash at bank and in hand
 7 
1,289,772
1,010,004

  
1,453,201
1,347,449

Creditors: amounts falling due within one year
 8 
(456,460)
(169,350)

Net current assets
  
 
 
996,741
 
 
1,178,099

Total assets less current liabilities
  
1,457,110
1,701,027

  

Net assets
  
1,457,110
1,701,027


Capital and reserves
  

Called up share capital 
 9 
1,500
1,500

Profit and loss account
  
1,455,610
1,699,527

  
1,457,110
1,701,027


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 January 2023.



Page 1

 
IDEAL HEAT SOLUTIONS LIMITED
REGISTERED NUMBER: 07343688
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2022


T D McNulty Esq
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

1.


General information

Ideal Heat Solutions Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Woodcut Cottage, Crismill Lane, Bearsted, Maidstone, Kent, ME14 3LY. The principal activity of the company during the year has been that of boiler maintenance. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% Reducing Balance
Motor vehicles
-
33% Straight Line
Fixtures & fittings
-
25% Reducing Balance
Office equipment
-
25% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 5).


4.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
120,815
71,133


Total current tax
120,815
71,133

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2021 - 19%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 5

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

5.


Tangible fixed assets





Fixed assets

£



Cost or valuation


At 1 September 2021
1,387,259


Additions
83,188



At 31 August 2022

1,470,447



Depreciation


At 1 September 2021
864,331


Charge for the year on owned assets
145,747



At 31 August 2022

1,010,078



Net book value



At 31 August 2022
460,369



At 31 August 2021
522,928

Page 6

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

6.


Debtors

2022
2021
£
£


Trade debtors
154,331
232,059

Other debtors
3,785
100,300

Prepayments
5,313
5,086

163,429
337,445



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,289,772
1,010,004

1,289,772
1,010,004



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
26,579
27,613

Amounts owed to joint ventures
2,137
2,137

Corporation tax
120,885
71,133

Other taxation and social security
2,765
34,396

Other creditors
300,968
30,695

Accruals
3,126
3,376

456,460
169,350


Page 7

 
IDEAL HEAT SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



500 (2021 - ) Ordinary A shares of £1.00 each
500
-
500 (2021 - ) Ordinary B shares of £1.00 each
500
-
500 (2021 - ) Ordinary C shares of £1.00 each
500
-
0 (2021 - 1,500) Ordinary shares of £1.00 each
-
1,500

1,500

1,500



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £2,713 (2021 - £2,233). Contributions totalling £968 (2021 - £523) were payable to the fund at the balance sheet date and are included within other creditors due within one year.


11.


Related party transactions

Included within other creditors is an amount due to IRG Ltd, a company with common directors, of £2,137 (2020: £2,137). 
During the year management charges of £38,000 (2021: £36,000) were also paid to Buxton + McNulty Mechanical Services Limited, a company with common director. 


12.


Controlling party

There is no ultimate controlling party. 

 
Page 8