| JFW Property Ltd |
| Registered number: |
12398273 |
| Balance Sheet |
| as at 31 January 2023 |
|
| Notes |
|
|
2023 |
|
|
2022 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
87,502 |
|
|
87,760 |
|
| Current assets |
| Cash at bank and in hand |
|
|
25,139 |
|
|
54,163 |
|
| Creditors: amounts falling due within one year |
4 |
|
(35,870) |
|
|
(60,875) |
|
| Net current liabilities |
|
|
|
(10,731) |
|
|
(6,712) |
|
| Total assets less current liabilities |
|
|
|
76,771 |
|
|
81,048 |
|
| Creditors: amounts falling due after more than one year |
5 |
|
|
(75,500) |
|
|
(81,278) |
|
|
|
| Net assets/(liabilities) |
|
|
|
1,271 |
|
|
(230) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
1,269 |
|
|
(232) |
|
| Shareholders' funds |
|
|
|
1,271 |
|
|
(230) |
|
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Colin Wakefield |
| Director |
| Approved by the board on 17 August 2023 |
|
| JFW Property Ltd |
| Notes to the Accounts |
| for the year ended 31 January 2023 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover represents revenue earned from letting and is recognised upon receipt. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
|
Investment properties |
|
Investment properties are measured at fair value. Changes in fair value are recognised in profit or loss. Fair value is based on open market value. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
|
|
| 2 |
Employees |
2023 |
|
2022 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Investment property |
|
Office equipment |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 February 2022 |
86,654 |
|
1,402 |
|
88,056 |
|
At 31 January 2023 |
86,654 |
|
1,402 |
|
88,056 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2022 |
- |
|
296 |
|
296 |
|
Charge for the year |
- |
|
258 |
|
258 |
|
At 31 January 2023 |
- |
|
554 |
|
554 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2023 |
86,654 |
|
848 |
|
87,502 |
|
At 31 January 2022 |
86,654 |
|
1,106 |
|
87,760 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2023 |
|
2022 |
| £ |
£ |
|
Historical cost |
86,654 |
|
86,654 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
86,654 |
|
86,654 |
|
|
|
|
|
|
|
|
|
|
There has been no significant change in open market values during the current accounting year. |
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
| £ |
£ |
|
|
Bank loans and overdrafts |
3,000 |
|
- |
|
Other creditors |
32,870 |
|
60,875 |
|
|
|
|
|
|
35,870 |
|
60,875 |
|
|
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
| £ |
£ |
|
|
Bank loans |
75,500 |
|
81,278 |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Loans |
2023 |
|
2022 |
| £ |
£ |
|
Creditors include: |
|
Amounts payable otherwise than by instalment falling due for payment after more than five years |
|
52,000 |
|
52,000 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
52,000 |
|
52,000 |
|
|
|
|
|
|
|
|
|
|
The Mortgage Works (UK) PLC holds a fixed charge over the property at 86 Jacob Street. |
|
|
|
|
| 7 |
Related party transactions |
|
Directors' loans |
|
Included in other creditors are loans due to the directors as follows:
Emma Wakefield £17,071
Colin Wakefield £15,139 |
|
|
|
| 8 |
Other information |
|
|
JFW Property Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
5a Church Road South |
|
Woolton Village |
|
Liverpool |
|
L25 7RJ |
