ELITE_KL_LIMITED - Accounts


Company registration number 03270136 (England and Wales)
ELITE KL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
ELITE KL LIMITED
COMPANY INFORMATION
Directors
Mr D Wolff
Mr R A Applegate
Ms L B Shalom
(Appointed 21 June 2022)
Mr R Shahar
(Appointed 21 June 2022)
Mr A Arotchas
(Appointed 21 May 2023)
Company number
03270136
Registered office
Elite House
Sandy Way
Amington Industrial Estate
Tamworth
Staffordshire
B77 4DS
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
ELITE KL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
ELITE KL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Review of the business

As anticipated by the directors, the company reported an increase in turnover for the year ended 31 December 2022. Despite the increase in activity, profits have fallen in comparison to the prior year primarily due to increased security costs. The company was able to report an operating profit, which was in line with the expectations of management.

 

The company moves into 2023 with a healthy order book and more than adequate liquidity.

Principal risks and uncertainties

Supply chain costs have increased during 2022, due in part to high inflation, the cost of living crisis, impact of Brexit and the Ukraine war.

 

This has created further pressures on a number of industries, the supply chain and to Company profitability.

 

The Company has healthy financial resources, combined with a number of long term contracts with various customers in a variety of sectors. Therefore, the directors believe that the Company is well placed to manage its business risks successfully, despite the current uncertain economic outlook.

Development and performance

The company continues to commit significant resource and time to the development of new and enhanced products that reinforce the competitive edge of the company's range of air conditioning units.

Key performance indicators

Key performance indicators are used to measure and evaluate company performance against targets and monitor various activities throughout the company. The main key performance indicators employed by the company are:

 

  • Turnover levels (by product and market)

  • Profit levels (gross and net)

  • Staff productivity

  • Cash flows

Section 172 statement

Under Section 172 of the Companies Act 2006, directors are required to promote the success of the Company for the benefit of its shareholders and, in doing so, to have regard to the interest of all of our stakeholders.

 

The Board of Directors of Elite KL Ltd considers, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in S172(1) (a-f) of the Companies Act 2006) in the decisions taken during the year ended 31 December 2022.

 

The board of directors have identified the key stakeholders that are impacted by the company’s activities and have identified the activities through which the board can either directly or indirectly (through senior management or the wider group’s engagement) engage with these stakeholders. The key stakeholders identified are customers, suppliers, employees and Elite KL during 2022.

ELITE KL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

Examples of direct and indirect engagement activities with the stakeholders are:

 

Regular Board Meetings, covering all aspects of the business including:

  • Budget/forecast P&L

  • Cashflow

  • Key programmes & Pipeline

  • Health & Safety

  • Employees

  • Risks & Opportunities

 

Monthly Management reviews, covering all aspects of the business including:

  • Revenue, margin & profitability

  • Program schedules/performance

  • Quality, Health & Safety

  • Employees & staff welfare

  • Security

 

Customer Visits

  • Current programmes

  • Future opportunities

  • On time delivery

  • Quality performance

 

Supplier Reviews

  • Current programmes

  • On time delivery

  • Quality performance

 

Employee training & Apprenticeships

  • Employee performance reviews

The senior management works closely with all departments of the business, to ensure business continuity, employee welfare and the future of the business.

 

In addition, the senior management team regularly communicates with the Directors to provide updates on business activities.

On behalf of the board

Mr R Shahar
Director
22 August 2023
ELITE KL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors present their report and financial statements for the year ended 31 December 2022.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Dr K Kagan
(Resigned 21 June 2022)
Mr D Wolff
Mr O Orenshtein
(Resigned 21 May 2023)
Mr B Cohen
(Resigned 21 June 2022)
Mr R A Applegate
Ms L B Shalom
(Appointed 21 June 2022)
Mr R Shahar
(Appointed 21 June 2022)
Mr A Arotchas
(Appointed 21 May 2023)
Auditor

Edwards are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Other matters

Following the Russian invasion of Ukraine and subsequent global response, the global economy and supply chains have become increasingly volatile. The Company are not currently exposed to any significant risk, but management continue to closely monitor the evolution of this conflict, including how it may affect the company and the economy further into the future. We currently have an appropriate response plan in place, and we will continue to monitor and assess the volatility and respond accordingly.

On behalf of the board
Mr R Shahar
Director
22 August 2023
ELITE KL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ELITE KL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELITE KL LIMITED
- 5 -
Opinion

We have audited the financial statements of Elite KL Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

ELITE KL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELITE KL LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, Taxation legislation and Health & Safety compliance.

 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be in the following areas: the override of controls by management, revenue journals, inappropriate treatment of non-routine transactions and areas of estimation uncertainty specifically relating to stock and warranty provisions. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ELITE KL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELITE KL LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Kempson ACA
Senior Statutory Auditor
For and on behalf of Edwards
22 August 2023
Chartered Accountants
Statutory Auditor
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
ELITE KL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
9,481,850
8,129,718
Cost of sales
(6,310,592)
(5,206,414)
Gross profit
3,171,258
2,923,304
Distribution costs
(97,464)
(103,889)
Administrative expenses
(2,940,340)
(2,254,827)
Other operating income
-
0
9,230
Operating profit
4
133,454
573,818
Interest receivable and similar income
7
12,532
11,417
Interest payable and similar expenses
8
(38)
-
0
Profit before taxation
145,948
585,235
Tax on profit
9
(52,771)
(79,944)
Profit for the financial year
93,177
505,291

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

ELITE KL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,923,548
1,575,818
Current assets
Stocks
11
3,349,416
3,071,678
Debtors
12
2,515,328
2,529,345
Cash at bank and in hand
265,403
400,927
6,130,147
6,001,950
Creditors: amounts falling due within one year
13
(1,538,761)
(1,182,764)
Net current assets
4,591,386
4,819,186
Total assets less current liabilities
6,514,934
6,395,004
Provisions for liabilities
Provisions
14
247,403
248,650
Deferred tax liability
15
65,000
37,000
(312,403)
(285,650)
Net assets
6,202,531
6,109,354
Capital and reserves
Called up share capital
18
76
76
Revaluation reserve
836,107
836,107
Capital redemption reserve
24
24
Profit and loss reserves
5,366,324
5,273,147
Total equity
6,202,531
6,109,354
The financial statements were approved by the board of directors and authorised for issue on 22 August 2023 and are signed on its behalf by:
Mr R Shahar
Director
Company Registration No. 03270136
ELITE KL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2021
76
836,107
24
4,767,856
5,604,063
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
-
505,291
505,291
Balance at 31 December 2021
76
836,107
24
5,273,147
6,109,354
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
-
93,177
93,177
Balance at 31 December 2022
76
836,107
24
5,366,324
6,202,531
ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
1
Accounting policies
Company information

Elite KL Limited is a limited company domiciled and incorporated in England and Wales. The registered office is Elite House, Sandy Way, Amington Industrial Estate, Tamworth, Staffordshire, B77 4DS.

 

The principal activity of the company continued to be that of the designing, developing, engineering, assembling and fitting of automotive, rail and other air conditioning systems.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements Elbit Systems Limited. These consolidated financial statements are available from its website; www.elbitsystems.com.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Sales are recognised at the point at which the company has fulfilled its contractual obligations to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
4% straight line
Plant and machinery
4% - 25% straight line
Motor vehicles
25% straight line

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Short term trade debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Basic financial liabilities

Short term trade creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost.

 

ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

Warranty

Provisions for the expected cost of warranty obligations under sale of goods legislation are recognised at the date of sale of the relevant products, at the directors' best estimate of the expenditure required to settle the company's obligation.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions denominated in foreign currencies are recorded at the rates of exchange ruling at the dates of the transactions, or at an average rate for the period if the rates do not fluctuate significantly. Monetary assets and liabilities are translated at year end exchange rates or, where appropriate, at rates of exchange fixed under the terms of the relevant transaction. The resulting exchange rate differences are charged to the profit and loss account.

1.14

Research and development expenditure

Research expenditure is written off to the profit and loss account in the year in which it is incurred.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Warranty

Provision is made for the estimated future cost of carrying out warranty work on products previously sold and still under warranty.

3
Turnover and other revenue

Turnover is wholly attributable to the company's principal activity. Segmental analysis of turnover has not been given because the directors consider that such disclosure would be seriously prejudicial to the commercial interest of the company.

 

ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
17,562
2,639
Government grants
-
(9,230)
Depreciation of tangible fixed assets
176,330
141,338
Profit on disposal of tangible fixed assets
(1,000)
(8,425)
Operating lease charges
51,051
51,119
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,700
7,000
For other services
Taxation compliance services
1,000
900
All other non-audit services
15,525
14,480
16,525
15,380
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Production and administration
61
61

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
2,137,718
1,914,194
Social security costs
211,443
197,399
Pension costs
61,644
53,686
2,410,805
2,165,279
7
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
12,532
11,417
ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
8
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities
Interest payable and similiar expenses
38
-
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
26,255
108,863
Adjustments in respect of prior periods
(1,484)
(60,919)
Total current tax
24,771
47,944
Deferred tax
Origination and reversal of timing differences
28,000
9,000
Adjustment in respect of prior periods
-
0
23,000
Total deferred tax
28,000
32,000
Total tax charge
52,771
79,944

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
145,948
585,235
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
27,730
111,195
Tax effect of expenses that are not deductible in determining taxable profit
816
1,797
Effect of change in corporation tax rate
22,513
-
0
Depreciation in excess of capital allowances
10,688
9,373
Adjustments in respect of prior periods
(1,484)
(37,919)
Tax effect of enhanced capital allowances
(7,492)
(4,502)
Taxation charge for the year
52,771
79,944

Factors affecting future tax charges

In October 2022, the UK Government announced that the proposed increase in the UK Corporation Tax rate to 25% will go ahead as planned starting 1 April 2023. As such, the actual and potential deferred tax has been recognised at future tax rates based on the estimated timing of reversal.

ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
10
Tangible fixed assets
Land and buildings freehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2022
1,500,000
959,548
49,814
2,509,362
Additions
-
0
524,060
-
0
524,060
At 31 December 2022
1,500,000
1,483,608
49,814
3,033,422
Depreciation and impairment
At 1 January 2022
348,000
561,423
24,121
933,544
Depreciation charged in the year
44,000
124,351
7,979
176,330
At 31 December 2022
392,000
685,774
32,100
1,109,874
Carrying amount
At 31 December 2022
1,108,000
797,834
17,714
1,923,548
At 31 December 2021
1,152,000
398,125
25,693
1,575,818
11
Stocks
2022
2021
£
£
Work in progress
219,653
308,679
Finished goods and goods for resale
3,129,763
2,762,999
3,349,416
3,071,678
12
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,025,326
1,856,235
Corporation tax recoverable
-
0
72,893
Amounts owed by group undertakings
224,855
510,710
Other debtors
52,543
-
0
Prepayments and accrued income
212,604
89,507
2,515,328
2,529,345
ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
13
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Trade creditors
1,262,879
835,416
Corporation tax
36,099
-
0
Other taxation and social security
53,022
85,320
Deferred income
16
-
0
72,632
Other creditors
28,918
13,707
Accruals
157,843
175,689
1,538,761
1,182,764
14
Provisions for liabilities
2022
2021
£
£
Warranty costs
247,403
248,650
Movements on provisions:
Warranty costs
£
At 1 January 2022
248,650
Additional provisions in the year
11,795
Utilisation of provision
(13,042)
At 31 December 2022
247,403
ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
65,000
37,000
2022
Movements in the year:
£
Liability at 1 January 2022
37,000
Charge to profit or loss
28,000
Liability at 31 December 2022
65,000
16
Deferred income
2022
2021
£
£
Other deferred income
-
72,632
17
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
61,644
53,686

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
76
76
76
76
ELITE KL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
57,658
49,426
Between two and five years
24,033
42,121
81,691
91,547
20
Capital commitments

Amounts contracted for but not provided in the financial statements:

2022
2021
£
£
Acquisition of tangible fixed assets
-
99,494
21
Related party transactions

The company has taken advantage of the exemptions available under Financial Reporting Standard 102, section 33.1A, "Related Party Disclosures", not to disclose transactions with wholly owned members of the same group.

22
Ultimate controlling party

The company is a subsidiary undertaking of Elbit Systems Limited, a company incorporated in Israel, which is the ultimate parent undertaking and controlling party. The company's immediate parent undertaking is Elbit Systems UK Limited.

 

Elbit Systems Limited is the largest and smallest group for which group financial statements are prepared. The group financial statements of this group are available to the public and may be obtained from www.elbitsystems.com.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200No description of principal activityDr K KaganMr D WolffMr O OrenshteinMr B CohenMr R A ApplegateMs L B ShalomMr R ShaharMr A Arotchas032701362022-01-012022-12-3103270136bus:Director22022-01-012022-12-3103270136bus:Director52022-01-012022-12-3103270136bus:Director62022-01-012022-12-3103270136bus:Director72022-01-012022-12-3103270136bus:Director82022-01-012022-12-3103270136bus:Director12022-01-012022-12-3103270136bus:Director32022-01-012022-12-3103270136bus:Director42022-01-012022-12-3103270136bus:RegisteredOffice2022-01-012022-12-31032701362022-12-31032701362021-01-012021-12-31032701362021-12-3103270136core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3103270136core:PlantMachinery2022-12-3103270136core:MotorVehicles2022-12-3103270136core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3103270136core:PlantMachinery2021-12-3103270136core:MotorVehicles2021-12-3103270136core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103270136core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103270136core:CurrentFinancialInstruments2022-12-3103270136core:CurrentFinancialInstruments2021-12-3103270136core:ShareCapital2022-12-3103270136core:ShareCapital2021-12-3103270136core:RevaluationReserve2022-12-3103270136core:RevaluationReserve2021-12-3103270136core:CapitalRedemptionReserve2022-12-3103270136core:CapitalRedemptionReserve2021-12-3103270136core:RetainedEarningsAccumulatedLosses2022-12-3103270136core:RetainedEarningsAccumulatedLosses2021-12-3103270136core:ShareCapital2020-12-3103270136core:RevaluationReserve2020-12-3103270136core:CapitalRedemptionReserve2020-12-3103270136core:RetainedEarningsAccumulatedLosses2020-12-3103270136core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3103270136core:PlantMachinery2022-01-012022-12-3103270136core:MotorVehicles2022-01-012022-12-3103270136core:UKTax2022-01-012022-12-3103270136core:UKTax2021-01-012021-12-310327013612022-01-012022-12-310327013612021-01-012021-12-310327013622022-01-012022-12-310327013622021-01-012021-12-310327013632022-01-012022-12-310327013632021-01-012021-12-3103270136core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3103270136core:PlantMachinery2021-12-3103270136core:MotorVehicles2021-12-31032701362021-12-3103270136core:WithinOneYear2022-12-3103270136core:WithinOneYear2021-12-3103270136core:BetweenTwoFiveYears2022-12-3103270136core:BetweenTwoFiveYears2021-12-3103270136bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103270136bus:FRS1022022-01-012022-12-3103270136bus:Audited2022-01-012022-12-3103270136bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP