Greenhills Out of School Care - Charities report - 22.2

Greenhills Out of School Care - Charities report - 22.2


IRIS Accounts Production v23.1.5.20 Other Company accounts True false Pounds 1.1.22 31.12.22 31.12.22 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2022322021-12-31SC2022322022-12-31SC2022322022-01-012022-12-31SC2022322020-12-31SC2022322021-01-012021-12-31SC2022322021-12-31SC202232ns22:CharitableCompanyLimitedByGuarantee2022-01-012022-12-31SC202232ns15:PoundSterling2022-01-012022-12-31SC202232ns11:FRS1022022-01-012022-12-31SC202232ns11:IndependentExaminationCharity2022-01-012022-12-31SC202232ns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-01-012022-12-31SC202232ns11:FullAccounts2022-01-012022-12-31SC202232ns11:CharitiesSORP2022-01-012022-12-31SC202232ns16:EnglandWales2022-01-012022-12-31SC202232ns11:RegisteredOffice2022-01-012022-12-31SC202232ns22:Trustee22022-01-012022-12-31SC202232ns22:Trustee32022-01-012022-12-31SC202232ns22:Trustee42022-01-012022-12-31SC202232ns22:Trustee12022-01-012022-12-31SC202232ns11:CompanySecretary12022-01-012022-12-31SC202232ns22:Activity82022-01-012022-12-31SC202232ns22:TotalUnrestrictedFundsns22:Activity82022-01-012022-12-31SC202232ns22:Activity8ns22:TotalRestrictedIncomeFunds2022-01-012022-12-31SC202232ns22:Activity82021-01-012021-12-31SC202232ns22:TotalUnrestrictedFunds2022-01-012022-12-31SC202232ns22:TotalRestrictedIncomeFunds2022-01-012022-12-31SC202232ns22:TotalUnrestrictedFunds2021-12-31SC202232ns22:TotalRestrictedIncomeFunds2021-12-31SC202232ns22:TotalUnrestrictedFunds2022-12-31SC202232ns22:TotalRestrictedIncomeFunds2022-12-31SC202232ns22:TotalUnrestrictedFundsns6:WithinOneYear2022-12-31SC202232ns22:TotalRestrictedIncomeFundsns6:WithinOneYear2022-12-31SC202232ns6:WithinOneYear2022-12-31SC202232ns6:WithinOneYear2021-12-31SC20223222022-01-012022-12-31SC202232ns6:OwnedAssets2022-01-012022-12-31SC202232ns6:OwnedAssets2021-01-012021-12-31SC202232ns22:TotalUnrestrictedFundsns22:Activity82021-01-012021-12-31SC202232ns22:Activity8ns22:TotalRestrictedIncomeFunds2021-01-012021-12-31SC202232ns22:TotalUnrestrictedFunds2021-01-012021-12-31SC202232ns22:TotalRestrictedIncomeFunds2021-01-012021-12-31SC202232ns6:LongLeaseholdAssetsns6:LandBuildings2021-12-31SC202232ns6:LongLeaseholdAssetsns6:LandBuildings2022-01-012022-12-31SC202232ns6:LongLeaseholdAssetsns6:LandBuildings2022-12-31SC202232ns6:LongLeaseholdAssetsns6:LandBuildings2021-12-31
REGISTERED COMPANY NUMBER: SC202232 (Scotland)
REGISTERED CHARITY NUMBER: 021423














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 December 2022

for

Greenhills Out of School Care

Greenhills Out of School Care






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6

Notes to the Financial Statements 7 to 12

Greenhills Out of School Care (Registered number: SC202232)

Report of the Trustees
for the Year Ended 31 December 2022


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
To advance education through the provision and supervision of learning-orientated activities and outings for children attending various primary schools in East Kilbride during out of school hours and school holidays.

To promote and/or provide training in the skills associated with the care and supervision of children.

Significant activities
The principal activity of the charitable company during the year under review was that of the provision of term time and holiday childcare services to school age children. Children from the following schools attended out of school care in 2022:

St Vincent's Primary
Greenhills Primary
Castlefield Primary - stopped in August 2022 due to lack of demand
Crosshouse Primary

Play activities and quality
The charity last had their inspection via the Care Inspectorate in July 2018 during in which they received a level 5 grading (5= Very good) and three level 4s (4 = good) in the areas inspected. We did expected to be inspected again in 2021 as the Care Inspectorate make changes to their inspection process and standards but due to ongoing COVID-19 restriction within childcare settings, this has been postponed for the foreseeable future.

ACHIEVEMENT AND PERFORMANCE
Targets achieved in year
Out of school care achieved some targets set out in the 2022 Business Plan as indicated below:

- We further developed our outdoor area offering more opportunities to the children.
- We worked on our COVID 19 financial recovery which included increasing fees, trying to access fundng and grants where possible, and increasing fundraising efforts.

Training / Qualifications
We have continued to offer in-house training and meetings for staff incorporating their skills and experiences.

One staff member is to gain a qualification, in line with SSSC registration and we had hoped they would have completed this by the end of 2023.

All other staff hold a relevant childcare qualification and are registered with the Scottish Social Services Council (SSSC).

Staffing
Some changes to staffing during 2022 as staff sought full time employment. All vacancies were successfully filled. We have also reduced staffing numbers due to reduced numbers of families using the services and as we have dropped one of the schools we collected from.

Internal and external factors
No major repairs were required to the building this year.

FINANCIAL REVIEW
Principal funding sources
There has no funding received from South Lanarkshire Council for several years now due to the funding being limited due to high demand. It is our intention to apply again in October 2023 when the next round reopens.

Greenhills Out of School Care (Registered number: SC202232)

Report of the Trustees
for the Year Ended 31 December 2022


FINANCIAL REVIEW
Reserves policy
The charitable company pledges any reserves to the continued development of all activities and projects current and future. The charitable company also has a minimum reserves policy in place.

FUTURE PLANS
During 2023 the charitable company's targets are as follows:

- To continue to provide staff with training and development opportunities both internally & through external agencies

- To continue to focus on our financial recovery which will include increasing fees, accessing funding and grants where possible; increase fundraising efforts and looking at ways to lower our expenditure without jeopardising the standard of care we provide as we also have to now consider the cost of living crisis too.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The organisation is a charitable company limited by guarantee, incorporated on 9 December 1999. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up the members are required to contribute an amount not exceeding £1.

Recruitment and appointment of new trustees
New trustees are appointed by existing trustees and are chosen based on their skills and an interest in the work of the charity. New trustees are provided with a detailed briefing on the activities of the charity and are encouraged to visit the premises to experience the charity's work first hand.

Organisational structure
Day to day management of the charity is delegated by the management committee to the project manager, Dawn Robertson.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC202232 (Scotland)

Registered Charity number
021423

Registered office
5 Crosshouse Road
East Kilbride
South Lanarkshire
G75 9DG

Trustees
David Pickles
K Kelly
E Tod
B Glegg

Company Secretary
K Kelly

Independent Examiner
Sharles CA
29 Brandon Street
Hamilton
ML3 6DA


Greenhills Out of School Care (Registered number: SC202232)

Report of the Trustees
for the Year Ended 31 December 2022


REFERENCE AND ADMINISTRATIVE DETAILS
Bankers
Bank of Scotland
41 Princes Mall
East Kilbride
G74 1LS

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 21 August 2023 and signed on its behalf by:





B Glegg - Trustee

Independent Examiner's Report to the Trustees of
Greenhills Out of School Care

I report on the accounts for the year ended 31 December 2022 set out on pages five to twelve.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Robert Pollock BA CA
The Institute of Chartered Accountants of Scotland

Sharles CA
29 Brandon Street
Hamilton
ML3 6DA

21 August 2023

Greenhills Out of School Care

Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
for the Year Ended 31 December 2022

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Charitable activities
Out of school care 155,873 - 155,873 130,227

EXPENDITURE ON
Charitable activities
Out of school care 150,668 14,928 165,596 176,115

NET INCOME/(EXPENDITURE) 5,205 (14,928 ) (9,723 ) (45,888 )


RECONCILIATION OF FUNDS
Total funds brought forward 50,159 14,928 65,087 110,975

TOTAL FUNDS CARRIED FORWARD 55,364 - 55,364 65,087

Greenhills Out of School Care (Registered number: SC202232)

Balance Sheet
31 December 2022

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 6 6 - 6 6,314

CURRENT ASSETS
Cash at bank and in hand 60,559 - 60,559 65,037

CREDITORS
Amounts falling due within one year 7 (5,201 ) - (5,201 ) (6,264 )

NET CURRENT ASSETS 55,358 - 55,358 58,773

TOTAL ASSETS LESS CURRENT
LIABILITIES

55,364

-

55,364

65,087

NET ASSETS 55,364 - 55,364 65,087
FUNDS 8
Unrestricted funds 55,364 50,159
Restricted funds - 14,928
TOTAL FUNDS 55,364 65,087

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 21 August 2023 and were signed on its behalf by:





B Glegg - Trustee

Greenhills Out of School Care

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The charity constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties affecting the Charity's ability to continue operating as a going concern.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance and support costs
Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs have been allocated between governance costs and other support.

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources. Staff costs are allocated by the time spent.

Tangible fixed assets
At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Individual assets costing £1,000 or less are not capitalised but are charged to the Statement of Financial Activities in the period in which they were purchased.

Depreciation is provided at the following rates in order to write off the cost of each asset over its estimated useful life:-

Leasehold property - over the term of the ground lease (21 years)

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Greenhills Out of School Care

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

1. ACCOUNTING POLICIES - continued

Fund accounting

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2022 2021
£    £   
Depreciation - owned assets 6,308 6,308

3. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.


4. STAFF COSTS

The average monthly number of employees during the year was as follows:

2022 2021
Full and part time staff 8 9
Trustees 4 7
12 16

No employees received emoluments in excess of £60,000.


Greenhills Out of School Care

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Charitable activities
Out of school care 130,227 - 130,227

EXPENDITURE ON
Charitable activities
Out of school care 176,115 - 176,115

NET INCOME/(EXPENDITURE) (45,888 ) - (45,888 )


RECONCILIATION OF FUNDS
Total funds brought forward 96,047 14,928 110,975

TOTAL FUNDS CARRIED FORWARD 50,159 14,928 65,087

6. TANGIBLE FIXED ASSETS
Long
leasehold
£   
COST
At 1 January 2022 and 31 December 2022 132,478
DEPRECIATION
At 1 January 2022 126,164
Charge for year 6,308
At 31 December 2022 132,472
NET BOOK VALUE
At 31 December 2022 6
At 31 December 2021 6,314


Greenhills Out of School Care

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors - 2,340
Accruals and deferred income 5,201 3,924
5,201 6,264

8. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
£    £    £   
Unrestricted funds
General charitable funds 50,159 5,205 55,364

Restricted funds
Voluntary organisation grant 10,398 (10,398 ) -
Transitional Support Fund 4,530 (4,530 ) -
14,928 (14,928 ) -
TOTAL FUNDS 65,087 (9,723 ) 55,364

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General charitable funds 155,873 (150,668 ) 5,205

Restricted funds
Voluntary organisation grant - (10,398 ) (10,398 )
Transitional Support Fund - (4,530 ) (4,530 )
- (14,928 ) (14,928 )
TOTAL FUNDS 155,873 (165,596 ) (9,723 )


Greenhills Out of School Care

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

8. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.1.21 in funds 31.12.21
£    £    £   
Unrestricted funds
General charitable funds 96,047 (45,888 ) 50,159

Restricted funds
Voluntary organisation grant 10,398 - 10,398
Transitional Support Fund 4,530 - 4,530
14,928 - 14,928
TOTAL FUNDS 110,975 (45,888 ) 65,087

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General charitable funds 130,227 (176,115 ) (45,888 )

TOTAL FUNDS 130,227 (176,115 ) (45,888 )

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.1.21 in funds 31.12.22
£    £    £   
Unrestricted funds
General charitable funds 96,047 (40,683 ) 55,364

Restricted funds
Voluntary organisation grant 10,398 (10,398 ) -
Transitional Support Fund 4,530 (4,530 ) -
14,928 (14,928 ) -
TOTAL FUNDS 110,975 (55,611 ) 55,364

Greenhills Out of School Care

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

8. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General charitable funds 286,100 (326,783 ) (40,683 )

Restricted funds
Voluntary organisation grant - (10,398 ) (10,398 )
Transitional Support Fund - (4,530 ) (4,530 )
- (14,928 ) (14,928 )
TOTAL FUNDS 286,100 (341,711 ) (55,611 )

Voluntary organisation grant
This fund is provided by South Lanarkshire Council for the purpose of reforming and delivering services for children, young people, parents and families.

Transitional Support Fund (SLC)
This fund is provided by South Lanarkshire Council for the purpose of supporting with the additional costs incurred to implement and adhere to current COVID-19 restrictions and protocols.

9. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2022.