Foye Estates Limited - Accounts to registrar (filleted) - small 23.2.5

Foye Estates Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 01938521 Board of Directors 1.7.21 30.6.22 30.6.22 0 0 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019385212021-06-30019385212022-06-30019385212021-07-012022-06-30019385212020-06-30019385212020-07-012021-06-30019385212021-06-3001938521ns10:Originalns15:EnglandWales2021-07-012022-06-3001938521ns14:PoundSterlingns10:Original2021-07-012022-06-3001938521ns10:Originalns10:Director12021-07-012022-06-3001938521ns10:Original2021-07-012022-06-3001938521ns10:Original2022-06-3001938521ns10:Originalns10:PrivateLimitedCompanyLtd2021-07-012022-06-3001938521ns10:Originalns10:SmallEntities2021-07-012022-06-3001938521ns10:Originalns10:AuditExempt-NoAccountantsReport2021-07-012022-06-3001938521ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3001938521ns10:SmallCompaniesRegimeForAccountsns10:Original2021-07-012022-06-3001938521ns10:Originalns10:FullAccounts2021-07-012022-06-3001938521ns10:Original2020-07-012021-06-3001938521ns10:Originalns10:OrdinaryShareClass12021-07-012022-06-3001938521ns10:Originalns10:Director22021-07-012022-06-3001938521ns10:CompanySecretary1ns10:Original2021-07-012022-06-3001938521ns10:Originalns10:RegisteredOffice2021-07-012022-06-3001938521ns10:Original2021-06-3001938521ns10:Originalns5:CurrentFinancialInstruments2022-06-3001938521ns10:Originalns5:CurrentFinancialInstruments2021-06-3001938521ns10:Originalns5:Non-currentFinancialInstruments2022-06-3001938521ns10:Originalns5:Non-currentFinancialInstruments2021-06-3001938521ns5:ShareCapitalns10:Original2022-06-3001938521ns5:ShareCapitalns10:Original2021-06-3001938521ns10:Originalns5:RevaluationReserve2022-06-3001938521ns10:Originalns5:RevaluationReserve2021-06-3001938521ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3001938521ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-06-3001938521ns10:Originalns5:LeaseholdImprovements2021-06-3001938521ns10:Originalns5:PlantMachinery2021-06-3001938521ns10:Original2021-06-3001938521ns10:Originalns5:LeaseholdImprovements2021-07-012022-06-3001938521ns10:Originalns5:PlantMachinery2021-07-012022-06-3001938521ns10:Originalns5:LeaseholdImprovements2022-06-3001938521ns10:Originalns5:PlantMachinery2022-06-3001938521ns10:Originalns5:LeaseholdImprovements2021-06-3001938521ns10:Originalns5:PlantMachinery2021-06-3001938521ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3001938521ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-06-3001938521ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-06-3001938521ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2021-06-3001938521ns10:Originalns5:Non-currentFinancialInstruments2021-07-012022-06-3001938521ns10:Originalns10:OrdinaryShareClass12022-06-3001938521ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-06-3001938521ns10:Originalns5:RevaluationReserve2021-06-3001938521ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-07-012022-06-30
REGISTERED NUMBER: 01938521 (England and Wales)















Unaudited Financial Statements

For The Year Ended 30 June 2022

for

FOYE ESTATES LIMITED

FOYE ESTATES LIMITED (REGISTERED NUMBER: 01938521)






Contents of the Financial Statements
For The Year Ended 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FOYE ESTATES LIMITED

Company Information
For The Year Ended 30 June 2022







DIRECTORS: G Peters
S Peters





SECRETARY: G Peters





REGISTERED OFFICE: 16 Northfields Prospect
Putney Bridge Road
London
SW18 1PE





REGISTERED NUMBER: 01938521 (England and Wales)





ACCOUNTANTS: LBCo Ltd
T/A Lees-Buckley & Co
16 Northfields Prospect
Putney Bridge Road
London
SW18 1PE

FOYE ESTATES LIMITED (REGISTERED NUMBER: 01938521)

Balance Sheet
30 June 2022

30.6.22 30.6.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 50,614 50,719
Investment property 5 1,192,000 1,200,000
1,242,614 1,250,719

CURRENT ASSETS
Stocks 2,624 2,973
Debtors 6 18,404 3,200
Cash at bank 70,995 86,989
92,023 93,162
CREDITORS
Amounts falling due within one year 7 197,492 215,692
NET CURRENT LIABILITIES (105,469 ) (122,530 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,137,145

1,128,189

CREDITORS
Amounts falling due after more than one
year

8

19,113

25,000
NET ASSETS 1,118,032 1,103,189

CAPITAL AND RESERVES
Called up share capital 9 100 100
Non Distributable Reserve 10 737,218 739,114
Retained earnings 10 380,714 363,975
SHAREHOLDERS' FUNDS 1,118,032 1,103,189

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FOYE ESTATES LIMITED (REGISTERED NUMBER: 01938521)

Balance Sheet - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 August 2023 and were signed on its behalf by:





S Peters - Director


FOYE ESTATES LIMITED (REGISTERED NUMBER: 01938521)

Notes to the Financial Statements
For The Year Ended 30 June 2022

1. STATUTORY INFORMATION

Foye Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover comprises income from consultancy, property and other sales and rents received in the year, stated net of value added tax.

Tangible fixed assets
Investment properties are revalued annually and the aggregate surplus or deficit is transferred to a revaluation reserve. No depreciation is provided in respect of freehold investment properties or on property improvements.

Depreciation is provided on all other tangible fixed assets at rates calculated to write off each asset over its expected useful life as follows:

Plant and equipment - 20% on cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

4. TANGIBLE FIXED ASSETS
Property Plant and
improvements equipment Totals
£    £    £   
COST
At 1 July 2021
and 30 June 2022 50,614 11,987 62,601
DEPRECIATION
At 1 July 2021 - 11,882 11,882
Charge for year - 105 105
At 30 June 2022 - 11,987 11,987
NET BOOK VALUE
At 30 June 2022 50,614 - 50,614
At 30 June 2021 50,614 105 50,719

FOYE ESTATES LIMITED (REGISTERED NUMBER: 01938521)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2022

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2021 1,200,000
Disposals (6,104 )
Revaluations (1,896 )
At 30 June 2022 1,192,000
NET BOOK VALUE
At 30 June 2022 1,192,000
At 30 June 2021 1,200,000

The investment property was revalued by G Peters, a director of the company and a professional property valuer on an open market basis at 30th June 2022. In the opinion of the directors at 30th June 2022, there was no material difference between the book and fair value of the property.

Fair value at 30 June 2022 is represented by:
£   
Valuation in 2014 1,039,114
Valuation in 2020 (200,000 )
Valuation in 2021 (100,000 )
Valuation in 2022 (1,896 )
Cost 454,782
1,192,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Trade debtors 7,800 -
Other debtors 8,294 3,200
VAT refund due 2,310 -
18,404 3,200

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans and overdrafts 4,768 -
Trade creditors 1,332 2,009
Corporation tax 12,107 17,094
Value added tax - 1,077
Tiger Tees Limited loan 11,287 11,287
Directors' current accounts 153,784 173,450
Accruals 4,656 2,717
Deferred income 9,558 8,058
197,492 215,692

FOYE ESTATES LIMITED (REGISTERED NUMBER: 01938521)

Notes to the Financial Statements - continued
For The Year Ended 30 June 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.22 30.6.21
£    £   
Bank loans - 2-5 years 19,113 25,000

.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.22 30.6.21
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Non
Retained Distributable
earnings Reserve Totals
£    £    £   

At 1 July 2021 363,975 739,114 1,103,089
Profit for the year 46,739 46,739
Dividends (30,000 ) (30,000 )
Revaluation - (1,896 ) (1,896 )
At 30 June 2022 380,714 737,218 1,117,932

11. RELATED PARTY DISCLOSURES

Included in creditors is a loan from Tiger Tees Limited of £11,287 (2021 £11,287), a company of which Mr G Peters is a director.

12. ULTIMATE CONTROLLING PARTY

The controlling party is Mr G Peters by virtue of his ownership of 55% of the issued ordinary share capital in the company.