Accounts filed on 31-10-2022


04286163falseselling fitness equipment and information technology consultancy2021-11-012022-10-31http://www.companieshouse.gov.uk/2021-10-31http://www.companieshouse.gov.uk/pt:PlantMachinery2021-10-31http://www.companieshouse.gov.uk/pt:ShareCapital2021-10-31http://www.companieshouse.gov.uk/cd:Director12021-11-012022-10-31http://www.companieshouse.gov.uk/pt:PlantMachinery2022-10-31http://www.companieshouse.gov.uk/pt:ShareCapital2022-10-31http://www.companieshouse.gov.uk/pt:FurnitureFittings2021-10-31http://www.companieshouse.gov.uk/pt:FurnitureFittings2022-10-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12021-11-012022-10-31http://www.companieshouse.gov.uk/pt:MotorCars2021-10-31http://www.companieshouse.gov.uk/pt:PatentsTrademarksLicencesConcessionsSimilar2021-10-31http://www.companieshouse.gov.uk/cd:RegisteredOffice2021-11-012022-10-31http://www.companieshouse.gov.uk/pt:MotorCars2022-10-31http://www.companieshouse.gov.uk/pt:NetGoodwill2021-10-31http://www.companieshouse.gov.uk/pt:PatentsTrademarksLicencesConcessionsSimilar2022-10-31http://www.companieshouse.gov.uk/pt:NetGoodwill2022-10-31http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport2021-11-012022-10-31http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2022-10-31http://www.companieshouse.gov.uk/pt:NetGoodwill2021-11-012022-10-31http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2021-10-31http://www.companieshouse.gov.uk/2021-11-012022-10-31http://www.companieshouse.gov.uk/2021-10-31http://www.companieshouse.gov.uk/cd:FRS1022021-11-012022-10-31http://www.companieshouse.gov.uk/2022-10-31http://www.companieshouse.gov.uk/cd:FullAccounts2021-11-012022-10-31http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd2021-11-012022-10-31iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 04286163

Dolphin Fitness Limited

ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2022

Prepared By:
Tobin Associates Limited

Dolphin Fitness Limited

ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2022
DIRECTORS
Mr Ali Ariyan
REGISTERED OFFICE
30 Dolphin Road
Dolphin Industrial Estate
Shoreham- By- Sea
West Sussex
BN43 6PB
COMPANY DETAILS
Private company limited by shares registered in EW - England and Wales, registered number 04286163
ACCOUNTANTS
Tobin Associates Limited

Dolphin Fitness Limited

ACCOUNTS
FOR THEYEARENDED31 OCTOBER 2022
CONTENTS
Page
Directors' Report-
Statement Of Comprehensive Income-
Balance Sheet3
Notes To The Accounts4
The following do not form part of the statutory financial statements:
Trading And Profit And Loss Account-
Profit And Loss Account Summaries-

Dolphin Fitness Limited

BALANCE SHEET AT 31 October 2022
20222021
Notes££
FIXED ASSETS
Intangible assets3164,167174,167
Tangible assets433,307112,085
197,474286,252
CURRENT ASSETS
Stock2,109,3272,211,447
Debtors6369,492328,462
Cash at bank and in hand10,23415,710
2,489,0532,555,619
CREDITORS: Amounts falling due within one year71,852,9531,947,071
NET CURRENT ASSETS636,100608,548
TOTAL ASSETS LESS CURRENT LIABILITIES833,574894,800
CREDITORS: Amounts falling due after more than one year827,65469,854
NET ASSETS805,920824,946
CAPITAL AND RESERVES
Called up share capital9100100
Other reserves10250,000250,000
Profit and loss account555,820574,846
SHAREHOLDERS' FUNDS805,920824,946
For the year ending 31 October 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 10 August 2023 and signed on their behalf by
.............................
Mr Ali Ariyan
Director

Dolphin Fitness Limited

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2022
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 .
1b. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Plant and Machineryreducing balance 25%
Fixtures and Fittingsreducing balance 15%
1c. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.
1d. Goodwill
Goodwill arising in connection with the acquisition of businesses is capitalised and amortised over its estimated economic life to a maximum of 20 years. Goodwill is reviewed annually for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.

Dolphin Fitness Limited

2. EMPLOYEES
20222021
No.No.
Average number of employees--
3. INTANGIBLE FIXED ASSETS
Purchased
PatentsGoodwillTotal
£££
Cost
At 1 November 202155,000220,000275,000
At 31 October 202255,000220,000275,000
Depreciation
At 1 November 2021-100,833100,833
For the year-10,00010,000
At 31 October 2022-110,833110,833
Net Book Amounts
At 31 October 202255,000109,167164,167
At 31 October 202155,000119,167174,167
4. TANGIBLE FIXED ASSETS
Plant andFixtures
Machineryand FittingsMotor CarsTotal
££££
Cost
At 1 November 202191,705686,9497,000785,654
At 31 October 202291,705686,9497,000785,654
Depreciation
At 1 November 202189,430577,1397,000673,569
For the year76078,018-78,778
At 31 October 202290,190655,1577,000752,347
Net Book Amounts
At 31 October 20221,51531,792-33,307
At 31 October 20212,275109,810-112,085

Dolphin Fitness Limited

5. STOCK 20222021
££
Stock comprises:
Stock2,109,3272,211,447
2,109,3272,211,447
6. DEBTORS 20222021
££
Amounts falling due within one year
Other debtors360,631328,462
Directors current account8,861-
369,492328,462
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20222021
££
UK corporation tax24,76733,865
VAT116,121142,026
Directors current account-7,250
Loans143,780123,293
Trade creditors1,254,6871,389,300
Other creditors313,598251,337
1,852,9531,947,071
8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
20222021
££
Loans >1yr27,65469,854
27,65469,854

Dolphin Fitness Limited

9. SHARE CAPITAL 20222021
££
Allotted, issued and fully paid:
100 Ordinary shares of £1 each100100
100100
10. OTHER RESERVES 20222021
££
Other reserves250,000250,000
250,000250,000