Monkton Elm Garden Centre Limited - Period Ending 2022-12-31

Monkton Elm Garden Centre Limited - Period Ending 2022-12-31


Monkton Elm Garden Centre Limited 03749820 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of a garden centre Digita Accounts Production Advanced 6.30.9574.0 Software true 03749820 2022-01-01 2022-12-31 03749820 2022-12-31 03749820 core:RetainedEarningsAccumulatedLosses 2022-12-31 03749820 core:ShareCapital 2022-12-31 03749820 core:CurrentFinancialInstruments 2022-12-31 03749820 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 03749820 core:FurnitureFittingsToolsEquipment 2022-12-31 03749820 core:LandBuildings 2022-12-31 03749820 core:MotorVehicles 2022-12-31 03749820 bus:SmallEntities 2022-01-01 2022-12-31 03749820 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 03749820 bus:FullAccounts 2022-01-01 2022-12-31 03749820 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 03749820 bus:RegisteredOffice 2022-01-01 2022-12-31 03749820 bus:Director7 2022-01-01 2022-12-31 03749820 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 03749820 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 03749820 core:LandBuildings 2022-01-01 2022-12-31 03749820 core:MotorVehicles 2022-01-01 2022-12-31 03749820 countries:AllCountries 2022-01-01 2022-12-31 03749820 2021-12-31 03749820 core:FurnitureFittingsToolsEquipment 2021-12-31 03749820 core:LandBuildings 2021-12-31 03749820 core:MotorVehicles 2021-12-31 03749820 2021-01-01 2021-12-31 03749820 2021-12-31 03749820 core:RetainedEarningsAccumulatedLosses 2021-12-31 03749820 core:ShareCapital 2021-12-31 03749820 core:CurrentFinancialInstruments 2021-12-31 03749820 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03749820 core:FurnitureFittingsToolsEquipment 2021-12-31 03749820 core:LandBuildings 2021-12-31 03749820 core:MotorVehicles 2021-12-31 iso4217:GBP xbrli:pure

Company registration number: 03749820

Monkton Elm Garden Centre Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Monkton Elm Garden Centre Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Monkton Elm Garden Centre Limited

(Registration number: 03749820)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

412,143

485,631

Current assets

 

Stocks

6

1,075,012

1,004,776

Debtors

7

158,279

71,543

Cash at bank and in hand

 

2,493,749

2,643,473

 

3,727,040

3,719,792

Creditors: Amounts falling due within one year

8

(948,064)

(1,081,085)

Net current assets

 

2,778,976

2,638,707

Total assets less current liabilities

 

3,191,119

3,124,338

Provisions for liabilities

 

Deferred tax liabilities

 

(76,349)

(91,722)

Net assets

 

3,114,770

3,032,616

Capital and reserves

 

Called up share capital

401,200

401,200

Profit and loss account

2,713,570

2,631,416

Total equity

 

3,114,770

3,032,616

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 9 August 2023 and signed on its behalf by:
 


M N Lind
Director

   
 

Monkton Elm Garden Centre Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Monkton Elm Garden Centre Limited
Monkton Heathfield
Taunton
Somerset
TA2 8QN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers. Turnover is recognised at the point of sale.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Monkton Elm Garden Centre Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land and buildings

10% straight line

Furniture, fittings and equipment

10 - 25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Monkton Elm Garden Centre Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 109 (2021 - 105).

4

Government grants

During the year other income of £nil (2021 - £183,479) was received from the government through coronavirus support schemes.


 

Monkton Elm Garden Centre Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

1,084,501

622,369

69,463

1,776,333

Additions

-

44,371

36,384

80,755

Disposals

-

(4,779)

-

(4,779)

At 31 December 2022

1,084,501

661,961

105,847

1,852,309

Depreciation

At 1 January 2022

708,275

521,604

60,823

1,290,702

Charge for the year

107,294

35,763

11,186

154,243

Eliminated on disposal

-

(4,779)

-

(4,779)

At 31 December 2022

815,569

552,588

72,009

1,440,166

Carrying amount

At 31 December 2022

268,932

109,373

33,838

412,143

At 31 December 2021

376,226

100,765

8,640

485,631

Included within the net book value of land and buildings above is £268,932 (2021 - £376,226) in respect of short leasehold land and buildings.
 

6

Stocks

2022
£

2021
£

Finished goods and goods for resale

1,075,012

1,004,776

7

Debtors

Current

2022
£

2021
£

Trade debtors

109,488

49,675

Prepayments

48,791

21,868

 

158,279

71,543

 

Monkton Elm Garden Centre Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Trade creditors

229,754

439,074

Taxation and social security

195,592

123,778

Corporation tax

28,325

119,343

Other creditors

494,393

398,890

948,064

1,081,085

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

129,394

112,090

Contributions paid to money purchase schemes

61,321

61,319

190,715

173,409

During the year the number of directors who were receiving benefits and share incentives was as follows:

2022
No.

2021
No.

Accruing benefits under money purchase pension scheme

4

4