ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseThe principal activity of the company during the year continued to be that of construction and property rental.33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00865754 2022-01-01 2022-12-31 00865754 2021-01-01 2021-12-31 00865754 2022-12-31 00865754 2021-12-31 00865754 2021-01-01 00865754 c:Director1 2022-01-01 2022-12-31 00865754 d:Buildings 2022-01-01 2022-12-31 00865754 d:Buildings d:LongLeaseholdAssets 2022-01-01 2022-12-31 00865754 d:PlantMachinery 2022-01-01 2022-12-31 00865754 d:PlantMachinery 2022-12-31 00865754 d:PlantMachinery 2021-12-31 00865754 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00865754 d:MotorVehicles 2022-01-01 2022-12-31 00865754 d:MotorVehicles 2022-12-31 00865754 d:MotorVehicles 2021-12-31 00865754 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00865754 d:OtherPropertyPlantEquipment 2022-12-31 00865754 d:OtherPropertyPlantEquipment 2021-12-31 00865754 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00865754 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00865754 d:FreeholdInvestmentProperty 2022-01-01 2022-12-31 00865754 d:FreeholdInvestmentProperty 2022-12-31 00865754 d:FreeholdInvestmentProperty 2021-12-31 00865754 d:FreeholdInvestmentProperty 2 2022-01-01 2022-12-31 00865754 d:CurrentFinancialInstruments 2022-12-31 00865754 d:CurrentFinancialInstruments 2021-12-31 00865754 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 00865754 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 00865754 d:ShareCapital 2022-12-31 00865754 d:ShareCapital 2021-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2022-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2021-12-31 00865754 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 00865754 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 00865754 d:OtherDeferredTax 2022-12-31 00865754 d:OtherDeferredTax 2021-12-31 00865754 c:OrdinaryShareClass1 2022-01-01 2022-12-31 00865754 c:OrdinaryShareClass1 2022-12-31 00865754 c:OrdinaryShareClass1 2021-12-31 00865754 c:FRS102 2022-01-01 2022-12-31 00865754 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 00865754 c:FullAccounts 2022-01-01 2022-12-31 00865754 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 00865754 6 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00865754









H C MOSS (BUILDERS) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
H C MOSS (BUILDERS) LIMITED
REGISTERED NUMBER: 00865754

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2022
2021
2021
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
6,674
7,506

Investments
 5 
7,650
7,650

Investment property
 6 
1,801,973
1,829,816

  
1,816,297
1,844,972

CURRENT ASSETS
  

Stocks
 7 
75,968
1,060,287

Debtors: amounts falling due within one year
 8 
11,260,996
10,522,044

Cash at bank and in hand
  
215,859
77,192

  
11,552,823
11,659,523

Creditors: amounts falling due within one year
 9 
(285,275)
(382,675)

NET CURRENT ASSETS
  
 
 
11,267,548
 
 
11,276,848

TOTAL ASSETS LESS CURRENT LIABILITIES
  
13,083,845
13,121,820

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(204,101)
(259,973)

NET ASSETS
  
12,879,744
12,861,847


CAPITAL AND RESERVES
  

Called up share capital 
 11 
2,000
2,000

Profit and loss account
 12 
12,877,744
12,859,847

  
12,879,744
12,861,847


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
H C MOSS (BUILDERS) LIMITED
REGISTERED NUMBER: 00865754
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs S C Death
Director

Date: 16 August 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


GENERAL INFORMATION

H C Moss (Builders) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Meadow Barn, Bluntisham Road, Colne, Cambridge PE28 3LY.
The company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the company in respect of property sales, construction services and rental income during the year, exclusive of Value Added Tax and trade discounts. Turnover is recognised as the fair value of the consideration received or receivable  Property sales and construction services turnover is recognised once the property sale is completed or the construction service has been provided. Rental income turnover is recognised in the period in which the rental income and fees relate.

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 3

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Long-term leasehold property
-
2% straight line
Plant and machinery
-
25-33% straight line
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

INVESTMENT PROPERTY

Investment property is carried at fair value determined by external valuers or directors and are derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

WORKS IN PROGRESS

Work in progress is valued at the lower of cost and net realisable value after making due allowance for reductions in land values and amounts transferred to costs of sales on completion of individual plots. An estimation of profit is made when the sale of individual plots is recognised with the full profit being recognised when the site is completed.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2021 -3).

Page 5

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£



COST OR VALUATION


At 1 January 2022
71,904
24,847
8,051
104,802



At 31 December 2022

71,904
24,847
8,051
104,802



DEPRECIATION


At 1 January 2022
70,004
24,847
2,445
97,296


Charge for the year on owned assets
671
-
161
832



At 31 December 2022

70,675
24,847
2,606
98,128



NET BOOK VALUE



At 31 December 2022
1,229
-
5,445
6,674



At 31 December 2021
1,900
-
5,606
7,506


5.


FIXED ASSET INVESTMENTS





Unlisted investments

£



COST OR VALUATION


At 1 January 2022
7,650



At 31 December 2022
7,650




Page 6

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 January 2022
1,829,816


Additions at cost
194,973


Surplus on revaluation
(222,816)



AT 31 DECEMBER 2022
1,801,973

The 2022 valuations were made by Belvoir and the directors, on an open market value for existing use basis.





7.


STOCKS

2022
2021
£
£

Work in progress
75,968
1,060,287

75,968
1,060,287



8.


DEBTORS

2022
2021
£
£


Trade debtors
11,155,667
10,413,256

Other debtors
4,974
5,789

Prepayments and accrued income
100,355
102,999

11,260,996
10,522,044


Page 7

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Trade creditors
208,665
277,614

Corporation tax
22,507
15,208

Other creditors
54,103
89,853

285,275
382,675



10.


DEFERRED TAXATION




2022
2021


£

£






At beginning of year
259,973
197,859


Charged to profit or loss
(55,872)
62,114



AT END OF YEAR
204,101
259,973

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
307
475

Capital gains
203,794
259,498

204,101
259,973


11.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



2,000 (2021 -2,000) Ordinary shares of £1.00 each
2,000
2,000


Page 8

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

12.


RESERVES

Profit and loss account

Includes all current and prior year retained profit and losses. The balance of £12,873,744 (2021 - £12,859,847) includes £983,499 (2021 - £1,150,611) that is not distributable.


13.OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies that are not included in the balance sheet amount to £494 (2021 - £1,236).

 
Page 9