Beckett Rankine Limited - Period Ending 2023-03-31

Beckett Rankine Limited - Period Ending 2023-03-31


Beckett Rankine Limited 01966650 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is marine civil engineering consultancy. Digita Accounts Production Advanced 6.30.9574.0 true false true 01966650 2022-04-01 2023-03-31 01966650 2023-03-31 01966650 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-03-31 01966650 core:CurrentFinancialInstruments 2023-03-31 01966650 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01966650 core:CostValuation 2023-03-31 01966650 core:RevaluationsIncreaseDecreaseInInvestments 2023-03-31 01966650 core:WithinOneYear 2023-03-31 01966650 core:FurnitureFittingsToolsEquipment 2023-03-31 01966650 bus:SmallEntities 2022-04-01 2023-03-31 01966650 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 01966650 bus:FullAccounts 2022-04-01 2023-03-31 01966650 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 01966650 bus:RegisteredOffice 2022-04-01 2023-03-31 01966650 bus:CompanySecretaryDirector1 2022-04-01 2023-03-31 01966650 bus:Director2 2022-04-01 2023-03-31 01966650 bus:Director3 2022-04-01 2023-03-31 01966650 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-04-01 2023-03-31 01966650 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01966650 core:FurnitureFittings 2022-04-01 2023-03-31 01966650 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 01966650 core:OfficeEquipment 2022-04-01 2023-03-31 01966650 countries:England 2022-04-01 2023-03-31 01966650 2022-03-31 01966650 core:CostValuation 2022-03-31 01966650 core:FurnitureFittingsToolsEquipment 2022-03-31 01966650 2021-04-01 2022-03-31 01966650 2022-03-31 01966650 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-03-31 01966650 core:CurrentFinancialInstruments 2022-03-31 01966650 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 01966650 core:WithinOneYear 2022-03-31 01966650 core:FurnitureFittingsToolsEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01966650

Beckett Rankine Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Beckett Rankine Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Beckett Rankine Limited

Company Information

Directors

G A Rankine

T K H Beckett

E Beckett

Company secretary

G A Rankine

Registered office

47 Gillingham Street
London
SW1V 1HS

Accountants

Boston House Ltd
Accountants
Boston House
214 High Street
Boston Spa
West Yorkshire
LS23 6AD

 

Beckett Rankine Limited

(Registration number: 01966650)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

25,590

14,433

Investments

5

-

17,488

 

25,590

31,921

Current assets

 

Debtors

6

1,478,263

1,283,854

Cash at bank and in hand

 

1,044,328

954,149

 

2,522,591

2,238,003

Creditors: Amounts falling due within one year

7

(516,484)

(409,997)

Net current assets

 

2,006,107

1,828,006

Net assets

 

2,031,697

1,859,927

Capital and reserves

 

Called up share capital

8

5,000

5,000

Retained earnings

2,026,697

1,854,927

Shareholders' funds

 

2,031,697

1,859,927

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Beckett Rankine Limited

(Registration number: 01966650)
Balance Sheet as at 31 March 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 July 2023 and signed on its behalf by:
 

.........................................
G A Rankine
Company secretary and director

.........................................
T K H Beckett
Director

 
     
 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
47 Gillingham Street
London
SW1V 1HS
United Kingdom

These financial statements were authorised for issue by the Board on 31 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants are accounted for under the accruals model as permitted by FRS 102.

Grants of a revenue nature are recognised in the Profit and Loss account in the same period as the related expenditure.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

Straight line over 4 years

Fixtures and fittings

Straight line over 5 years

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2022 - 25).

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

95,904

95,904

Additions

22,322

22,322

At 31 March 2023

118,226

118,226

Depreciation

At 1 April 2022

81,472

81,472

Charge for the year

11,164

11,164

At 31 March 2023

92,636

92,636

Carrying amount

At 31 March 2023

25,590

25,590

At 31 March 2022

14,433

14,433

5

Investments

2023
£

2022
£

Investments in subsidiaries

-

17,488

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Subsidiaries

£

Cost or valuation

At 1 April 2022

17,488

Revaluation

(17,488)

At 31 March 2023

-

Provision

Carrying amount

At 31 March 2023

-

At 31 March 2022

17,488

6

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

1,262,502

842,739

Amounts owed by related parties

11

-

82,088

Prepayments

 

68,487

45,652

Other debtors

 

147,274

313,375

   

1,478,263

1,283,854

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

261,254

104,379

Taxation and social security

234,709

286,291

Accruals and deferred income

16,766

7,928

Other creditors

3,755

11,399

516,484

409,997

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

5,000

5,000

5,000

5,000

         

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

80,000

80,000

The amount of non-cancellable operating lease payments recognised as an expense during the year was £80,000 (2022 - £80,000).

 

Beckett Rankine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

10

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are pension contributions of £Nil (2022 - £5,800).

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £33,220 (2022: £37,943).

11

Related party transactions

At the Balance Sheet date , directors owed £Nil (2022: £2,258) to the company.

Beckett Rankine Limited owns 93.1% of the share capital of Beckett Rankine India Private Limited. At the Balance Sheet date, Beckett Rankine India Private Limited owed Beckett Rankine Limited £82,088 (2022: £82,088). The company does not consider this loan to be recoverable and so has made full provision.