Alto Energy Limited - Period Ending 2022-12-31

Alto Energy Limited - Period Ending 2022-12-31


Alto Energy Limited 10510963 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of the distribution of ground source heat pumps and air source heat pumps, alongside associated technical services. Digita Accounts Production Advanced 6.30.9574.0 true 10510963 2022-01-01 2022-12-31 10510963 2022-12-31 10510963 bus:OrdinaryShareClass1 bus:OtherShareType 2022-12-31 10510963 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-12-31 10510963 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-12-31 10510963 core:CurrentFinancialInstruments 2022-12-31 10510963 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 10510963 core:Non-currentFinancialInstruments 2022-12-31 10510963 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 10510963 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 10510963 core:MotorVehicles 2022-12-31 10510963 core:OfficeEquipment 2022-12-31 10510963 core:PlantMachinery 2022-12-31 10510963 bus:SmallEntities 2022-01-01 2022-12-31 10510963 bus:Audited 2022-01-01 2022-12-31 10510963 bus:FullAccounts 2022-01-01 2022-12-31 10510963 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 10510963 bus:RegisteredOffice 2022-01-01 2022-12-31 10510963 bus:CompanySecretaryDirector1 2022-01-01 2022-12-31 10510963 bus:Director2 2022-01-01 2022-12-31 10510963 bus:Director3 2022-01-01 2022-12-31 10510963 bus:Director5 2022-01-01 2022-12-31 10510963 bus:OrdinaryShareClass1 bus:OtherShareType 2022-01-01 2022-12-31 10510963 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 10510963 core:FurnitureFittings 2022-01-01 2022-12-31 10510963 core:LandBuildings 2022-01-01 2022-12-31 10510963 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 10510963 core:MotorVehicles 2022-01-01 2022-12-31 10510963 core:OfficeEquipment 2022-01-01 2022-12-31 10510963 core:PlantMachinery 2022-01-01 2022-12-31 10510963 core:OtherRelatedParties 2022-01-01 2022-12-31 10510963 countries:AllCountries 2022-01-01 2022-12-31 10510963 2021-12-31 10510963 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 10510963 core:MotorVehicles 2021-12-31 10510963 core:OfficeEquipment 2021-12-31 10510963 core:PlantMachinery 2021-12-31 10510963 2021-01-01 2021-12-31 10510963 2021-12-31 10510963 bus:OrdinaryShareClass1 bus:OtherShareType 2021-12-31 10510963 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 10510963 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 10510963 core:CurrentFinancialInstruments 2021-12-31 10510963 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 10510963 core:Non-currentFinancialInstruments 2021-12-31 10510963 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 10510963 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 10510963 core:MotorVehicles 2021-12-31 10510963 core:OfficeEquipment 2021-12-31 10510963 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10510963

Alto Energy Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2022

 

Alto Energy Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Alto Energy Limited

Company Information

Directors

Mr S J Greening

Mr D G Webb

Mr R J G Lowe

Ms S L Johnson

Company secretary

Mr S J Greening

Registered office

Orchard Works
Carterton Industrial Estate
Black Bourton Road
Carterton
Oxfordshire
OX18 3EZ

Auditors

KRW Accountants Ltd
The Mill
Pury Hill Business Park
Alderton Road
Towcester
NN12 7LS

 

Alto Energy Limited

(Registration number: 10510963)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

641,637

572,155

Current assets

 

Stocks

5

772,679

180,630

Debtors

6

419,624

199,838

Cash at bank and in hand

 

762,302

1,003,343

 

1,954,605

1,383,811

Creditors: Amounts falling due within one year

7

(1,011,447)

(939,407)

Net current assets

 

943,158

444,404

Total assets less current liabilities

 

1,584,795

1,016,559

Creditors: Amounts falling due after more than one year

7

(245,255)

(305,954)

Provisions for liabilities

(65,984)

-

Net assets

 

1,273,556

710,605

Capital and reserves

 

Called up share capital

1,961

1,961

Share premium reserve

47,500

47,500

Capital redemption reserve

539

539

Retained earnings

1,223,556

660,605

Shareholders' funds

 

1,273,556

710,605

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 August 2023 and signed on its behalf by:
 

.........................................
Mr S J Greening
Company secretary and director

 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Orchard Works
Carterton Industrial Estate
Black Bourton Road
Carterton
Oxfordshire
OX18 3EZ

These financial statements were authorised for issue by the Board on 3 August 2023.

The company registration number is 10510963

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 3 August 2023 was Mr K R Witchell, who signed for and on behalf of KRW Accountants Ltd.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land & buildings

straight line over 140 years

Plant & machinery

10% straight line

Furnitiure & fittings

20% straight line

Office equipment

33.33% straight line

Motor vehicles

20& straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. The company subsequently considers the recoverable value of the trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the profit and loss account on a straight line basis.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2021 - 19).

 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 January 2022

385,000

54,112

9,064

174,717

Additions

-

4,250

10,404

117,907

At 31 December 2022

385,000

58,362

19,468

292,624

Depreciation

At 1 January 2022

2,750

803

3,124

44,061

Charge for the year

2,750

4,512

3,913

51,904

At 31 December 2022

5,500

5,315

7,037

95,965

Carrying amount

At 31 December 2022

379,500

53,047

12,431

196,659

At 31 December 2021

382,250

53,309

5,940

130,656

Total
£

Cost or valuation

At 1 January 2022

622,893

Additions

132,561

At 31 December 2022

755,454

Depreciation

At 1 January 2022

50,738

Charge for the year

63,079

At 31 December 2022

113,817

Carrying amount

At 31 December 2022

641,637

At 31 December 2021

572,155

5

Stocks

2022
£

2021
£

Work in progress

129,043

-

Other inventories

643,636

180,630

772,679

180,630

 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

6

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

298,682

90,701

Amounts owed by related parties

10

-

41,000

Prepayments

 

-

49,662

Other debtors

 

120,942

18,475

   

419,624

199,838

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

154,878

92,289

Trade creditors

 

460,938

257,928

Taxation and social security

 

170,498

85,110

Accruals and deferred income

 

220,732

501,117

Other creditors

 

4,401

2,963

 

1,011,447

939,407

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

245,255

305,954

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £0.10 each

19,608

1,960.80

19,608

1,960.80

         
 

Alto Energy Limited

Notes to the Financial Statements for the Year Ended 31 December 2022

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

186,851

263,463

Hire purchase contracts

58,404

42,491

245,255

305,954

2022
£

2021
£

Current loans and borrowings

Bank borrowings

74,197

36,833

Hire purchase contracts

80,681

55,456

154,878

92,289

10

Related party transactions

Summary of transactions with other related parties

Agility Eco Services Limited

 During the year Alto Energy Limited made sales of £284,108 to Agility Eco Services Limited, a company which holds a 15% investment in Alto Energy Limited. At the year end included in trade debtors was £14,781 owed by Agility Eco Services Limited.
During the year Alto Energy Limited bought services of £39.998 from Agility Eco Services. At the year end, included in trade creditors was £14,739 owed to Agility Eco Services Limited.

Birece Surveying Limited

During the year Alto Energy Limited bought services woth £1,958 from Bierce Surverying Limited, a company which is owned by Agility Eco Services Limited. This was fully piad at the year end.

Mr R J G Lowe

During the year Alto Energy Limited sold goods valued at £5,660 to the the director and investor, Mr R J G Lowe. This was fully paid at the year end.

Alto Investments & Property Limited

During the year the loan of £41,000 to Alto Investments & Property Limited, a company which Mr D Webb, Mr S Greening and Mr R J G Lowe are also directors, was repaid in full.