226 Grove Road Ltd - Period Ending 2022-10-31

226 Grove Road Ltd - Period Ending 2022-10-31


226 Grove Road Ltd 08907697 false 2021-11-01 2022-10-31 2022-10-31 The principal activity of the company is that of property investment. Digita Accounts Production Advanced 6.30.9574.0 true true 08907697 2021-11-01 2022-10-31 08907697 2022-10-31 08907697 bus:OrdinaryShareClass1 2022-10-31 08907697 core:FurtherSpecificReserve1ComponentTotalEquity 2022-10-31 08907697 core:RetainedEarningsAccumulatedLosses 2022-10-31 08907697 core:ShareCapital 2022-10-31 08907697 core:CurrentFinancialInstruments 2022-10-31 08907697 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 08907697 core:Non-currentFinancialInstruments 2022-10-31 08907697 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 08907697 core:FurnitureFittings 2022-10-31 08907697 bus:SmallEntities 2021-11-01 2022-10-31 08907697 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 08907697 bus:FullAccounts 2021-11-01 2022-10-31 08907697 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 08907697 bus:RegisteredOffice 2021-11-01 2022-10-31 08907697 bus:Director1 2021-11-01 2022-10-31 08907697 bus:Director2 2021-11-01 2022-10-31 08907697 bus:Director3 2021-11-01 2022-10-31 08907697 bus:OrdinaryShareClass1 2021-11-01 2022-10-31 08907697 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 08907697 bus:Agent1 2021-11-01 2022-10-31 08907697 core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-01 2022-10-31 08907697 core:RetainedEarningsAccumulatedLosses 2021-11-01 2022-10-31 08907697 core:ShareCapital 2021-11-01 2022-10-31 08907697 core:FurnitureFittings 2021-11-01 2022-10-31 08907697 countries:UnitedKingdom 2021-11-01 2022-10-31 08907697 2021-10-31 08907697 core:FurtherSpecificReserve1ComponentTotalEquity 2021-10-31 08907697 core:RetainedEarningsAccumulatedLosses 2021-10-31 08907697 core:ShareCapital 2021-10-31 08907697 core:FurnitureFittings 2021-10-31 08907697 2020-11-01 2021-10-31 08907697 2021-10-31 08907697 bus:OrdinaryShareClass1 2021-10-31 08907697 core:FurtherSpecificReserve1ComponentTotalEquity 2021-10-31 08907697 core:RetainedEarningsAccumulatedLosses 2021-10-31 08907697 core:ShareCapital 2021-10-31 08907697 core:CurrentFinancialInstruments 2021-10-31 08907697 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 08907697 core:Non-currentFinancialInstruments 2021-10-31 08907697 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 08907697 core:FurnitureFittings 2021-10-31 08907697 core:FurtherSpecificReserve1ComponentTotalEquity 2020-11-01 2021-10-31 08907697 core:RetainedEarningsAccumulatedLosses 2020-11-01 2021-10-31 08907697 core:ShareCapital 2020-11-01 2021-10-31 08907697 2020-10-31 08907697 core:FurtherSpecificReserve1ComponentTotalEquity 2020-10-31 08907697 core:RetainedEarningsAccumulatedLosses 2020-10-31 08907697 core:ShareCapital 2020-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08907697

226 Grove Road Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2022

 

226 Grove Road Ltd

Company Information

Directors

Mr Shakil Vora

Mr Rafique Kapadia

Rozat Vas

Registered office

9 Berners Place
London
W1T 3AD

Accountants

Mehta & Tengra
9 Berners Place
London
W1T 3AD

 

226 Grove Road Ltd

Directors' Report for the Year Ended 31 October 2022

The directors present their report and the financial statements for the year ended 31 October 2022.

Directors of the company

The directors who held office during the year were as follows:

Mr Shakil Vora

Mr Rafique Kapadia

Rozat Vas

Principal activity

The principal activity of the company is that of property investment.

Review of business

The results for the year and financial position of the company are as shown in the annexed financial statements.

Taxation Status
The company is a close company within the provisions of the Corporation Taxes Act 2010.

Related Party Note
The director had no material interest at any time during the year in any contracts of significance in relation to the business of the company other than as stated in note to the financial statements.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 15 August 2023 and signed on its behalf by:
 

.........................................
Mr Shakil Vora
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
226 Grove Road Ltd
for the Year Ended 31 October 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of 226 Grove Road Ltd for the year ended 31 October 2022 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of 226 Grove Road Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of 226 Grove Road Ltd and state those matters that we have agreed to state to the Board of Directors of 226 Grove Road Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than 226 Grove Road Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that 226 Grove Road Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of 226 Grove Road Ltd. You consider that 226 Grove Road Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of 226 Grove Road Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Mehta & Tengra
9 Berners Place
London
W1T 3AD

15 August 2023

 

226 Grove Road Ltd

Profit and Loss Account for the Year Ended 31 October 2022

Note

2022
£

2021
£

Turnover

 

38,308

12,597

Gross profit

 

38,308

12,597

Administrative expenses

 

(23,503)

(11,846)

Operating profit

 

14,805

751

Gain on financial assets at fair value through profit and loss

 

21,050

3,503

Interest payable and similar expenses

 

(12,943)

-

   

8,107

3,503

Profit before tax

4

22,912

4,254

Tax on profit

 

(4,691)

(4,727)

Profit/(loss) for the financial year

 

18,221

(473)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

226 Grove Road Ltd

Statement of Comprehensive Income for the Year Ended 31 October 2022

2022
£

2021
£

Profit/(loss) for the year

18,221

(473)

Total comprehensive income for the year

18,221

(473)

 

226 Grove Road Ltd

(Registration number: 08907697)
Balance Sheet as at 31 October 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

12,488

15,406

Investment property

6

550,000

525,000

 

562,488

540,406

Current assets

 

Debtors

7

373,237

15,579

Cash at bank and in hand

 

10,175

1,026

 

383,412

16,605

Creditors: Amounts falling due within one year

8

(547,332)

(554,379)

Net current liabilities

 

(163,920)

(537,774)

Total assets less current liabilities

 

398,568

2,632

Creditors: Amounts falling due after more than one year

8

(373,931)

-

Provisions for liabilities

(8,511)

(4,727)

Net assets/(liabilities)

 

16,126

(2,095)

Capital and reserves

 

Called up share capital

9

100

100

Other reserves

18,415

2,627

Retained earnings

(2,389)

(4,822)

Shareholders' funds/(deficit)

 

16,126

(2,095)

For the financial year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 15 August 2023 and signed on its behalf by:
 

.........................................
Mr Shakil Vora
Director

 

226 Grove Road Ltd

Statement of Changes in Equity for the Year Ended 31 October 2022

Share capital
£

Other reserves
£

Retained earnings
£

Total
£

At 1 November 2021

100

2,627

(4,822)

(2,095)

Profit for the year

-

-

18,221

18,221

Transfers

-

15,788

(15,788)

-

At 31 October 2022

100

18,415

(2,389)

16,126

Share capital
£

Other reserves
£

Retained earnings
£

Total
£

At 1 November 2020

100

-

(1,722)

(1,622)

Loss for the year

-

-

(473)

(473)

Transfers

-

-

(2,627)

(2,627)

Other movements on reserves

-

2,627

-

2,627

At 31 October 2021

100

2,627

(4,822)

(2,095)

 

226 Grove Road Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
9 Berners Place
London
W1T 3AD
United Kingdom

These financial statements were authorised for issue by the Board on 15 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises rental income from investment properties.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

226 Grove Road Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

15% on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

226 Grove Road Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 3).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

2,918

2,918

5

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 November 2021

19,454

19,454

At 31 October 2022

19,454

19,454

Depreciation

At 1 November 2021

4,048

4,048

Charge for the year

2,918

2,918

At 31 October 2022

6,966

6,966

Carrying amount

At 31 October 2022

12,488

12,488

At 31 October 2021

15,406

15,406

6

Investment properties

2022
£

At 1 November

525,000

Additions

3,950

Fair value adjustments

21,050

At 31 October

550,000

There has been no valuation of investment property by an independent valuer.

The cost of the investment property and refurbishment amounted to £525,447.

7

Debtors

Current

Note

2022
£

2021
£

Amounts owed by related parties

11

372,435

11,745

Prepayments

 

482

837

Other debtors

 

320

2,997

 

373,237

15,579

 

226 Grove Road Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2022

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Taxation and social security

908

-

Accruals and deferred income

3,420

8,045

Directors current accounts

451,634

456,334

Amount due to related companies

90,000

90,000

Other creditors

1,370

-

547,332

554,379

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

373,931

-

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

373,931

-

11

Related party transactions

The directors of this company are also common directors of another company. At the year end date the amount owed from that company was £372,435.09 (2021: £11,744.50).

One of the directors of this company is also a director of another company.At the year end date the amount owed to this company was £90,000 (2021: £90,000).

 

226 Grove Road Ltd

Detailed Profit and Loss Account for the Year Ended 31 October 2022

2022
£

2021
£

Turnover (analysed below)

38,308

12,597

Gross profit (%)

100%

100%

Administrative expenses

Establishment costs (analysed below)

(5,834)

(2,346)

General administrative expenses (analysed below)

(14,689)

(6,474)

Finance charges (analysed below)

(62)

(108)

Depreciation costs (analysed below)

(2,918)

(2,918)

(23,503)

(11,846)

Operating profit

14,805

751

Gain on financial assets at fair value through profit and loss (analysed below)

21,050

3,503

Interest payable and similar expenses (analysed below)

(12,943)

-

8,107

3,503

Profit before tax

22,912

4,254

 

226 Grove Road Ltd

Detailed Profit and Loss Account for the Year Ended 31 October 2022

2022
£

2021
£

   

Turnover

Rental income from investment property

38,308

12,597

   

Establishment costs

General & water rates

(2,821)

(2,011)

Light, heat and power

(2,015)

(56)

Insurance - admin

(998)

(279)

(5,834)

(2,346)

   

General administrative expenses

Telephone and fax

(384)

(110)

Property expenses

(2,233)

(1,938)

Sundry expenses

(153)

(79)

Accountancy fees

(2,640)

(2,640)

Legal and professional fees

(9,279)

(1,707)

(14,689)

(6,474)

   

Finance charges

Bank charges

(62)

(108)

   

Depreciation costs

Depreciation of fixtures and fittings (owned)

(2,918)

(2,918)

   

   

Gain/(loss) on financial assets at fair value through profit and loss

Investment properties fair value adjustments

21,050

3,503

   

Interest payable and similar expenses

Bank loan interest payable

(12,943)

-