Wittets Limited Filleted accounts for Companies House (small and micro)
Wittets Limited Filleted accounts for Companies House (small and micro)
COMPANY REGISTRATION NUMBER:
SC076335
|
|
|
|
Financial Statements |
Year ended 31 December 2022
Contents |
Pages |
Statement of financial position |
1 to 2 |
Notes to the financial statements |
3 to 7 |
|
Statement of Financial Position |
2022 |
2021 |
||
Note |
£ |
£ |
£ |
Fixed assets
Tangible assets |
5 |
|
|
|
Current assets
Work in Progress |
|
|
||
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
||
-------- |
-------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
7 |
(
|
(
|
|
-------- |
-------- |
|||
Net current assets |
|
|
||
--------- |
--------- |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
8 |
(
|
(
|
|
--------- |
--------- |
|||
Net assets |
|
|
||
--------- |
--------- |
|||
Capital and reserves
Called up share capital |
|
|
||
Share premium account |
9 |
|
|
|
Revaluation reserve |
9 |
|
|
|
Profit and loss account |
9 |
(
|
(
|
|
--------- |
--------- |
|||
Shareholders funds |
|
|
||
--------- |
--------- |
|||
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
These financial statements were approved by the
board of directors
and authorised for issue on
16 August 2023
, and are signed on behalf of the board by:
|
Director |
Company registration number:
SC076335
|
Notes to the Financial Statements |
Year ended 31 December 2022
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 26 Hay Street, ELGIN, Moray, IV30 1NQ.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Going concern
Revenue recognition
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment and Fittings |
- |
Owned: 15% reducing balance, Leased: 20% straight line |
|
No depreciation has been charged on freehold property. The directors consider that the residual value of freehold property is at least equal to its net book value, its estimated remaining useful life exceeds 50 years, and any depreciation would therefore be immaterial. In addition, the company employs the policy and practice of regular maintenance and repairs (charges for which are recognised in the profit and loss account) such that the property is kept to its previously assessed standards of performance.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Financial instruments
The following assets and liabilities are classified as financial instruments - bank, trade debtors, trade creditors, bank loans and directors' loans to to the company. Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand held on demand. Bank overdrafts are shown within creditors due within one year. Trade debtors and creditors are measured at the undiscounted amounts receivable from the customer or payable to a supplier, which is normally the invoiced price. Trade debtors are assessed at the end of each reporting period for the objective evidence of impairment. If such evidence is found, an impairment loss is recognised in the statement of income and retained earnings. Loans received from a bank at the market rate of interest are recognised at the amount of cash received from the bank, less separately incurred transition costs. Directors' loans to the company which are repayable on demand are measured at the undiscounted amount of the cash expected to be paid.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
8
(2021:
10
).
5.
Tangible assets
Land and buildings |
Plant and machinery |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 January 2022 and 31 December 2022 |
|
|
|
--------- |
--------- |
--------- |
|
Depreciation |
|||
At 1 January 2022 |
– |
|
|
Charge for the year |
– |
|
|
--------- |
--------- |
--------- |
|
At 31 December 2022 |
– |
|
|
--------- |
--------- |
--------- |
|
Carrying amount |
|||
At 31 December 2022 |
|
|
|
--------- |
--------- |
--------- |
|
At 31 December 2021 |
|
|
|
--------- |
--------- |
--------- |
|
Tangible assets held at valuation
The two properties included in Heritable Property are held at valuation. The Elgin property was valued in July 2021 by CCL Property, Estate Agents at a market value of £390,000 for a residential development opportunity. The Skye property was revalued to market value on 19 August 2016 by Torrance Partnership, Chartered Surveyors. The directors are satisfied that the valuations included reflect the valuations of the properties at 31 December 2022.
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold property |
|
£ |
|
At 31 December 2022 |
|
Aggregate cost |
207,064 |
Aggregate depreciation |
– |
--------- |
|
Carrying value |
|
--------- |
|
At 31 December 2021 |
|
Aggregate cost |
207,064 |
Aggregate depreciation |
– |
--------- |
|
Carrying value |
|
--------- |
|
6.
Debtors
2022 |
2021 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
7.
Creditors:
amounts falling due within one year
2022 |
2021 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Interest free loans |
670 |
670 |
Staff pension |
– |
695 |
Other creditors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
Included within creditors falling due within one year is an amount of £8,372 (2021 - £6,351) which is secured by standard security and a bond and floating charge over the assets.
8.
Creditors:
amounts falling due after more than one year
2022 |
2021 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
--------- |
--------- |
|
Included within creditors falling due after more than one year is an amount of £273,981 (2021 - £282,037) which is secured by standard security and a bond and floating charge over the assets.
Included within creditors: amounts falling due after more than one year is an amount of £236,936 (2021: £253,936) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The bank loans are repayable by 29 May 2034. The interest rate applied to the loans is 3.5% above the bank base rate.
9.
Reserves
Revaluation reserve - This reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income. No revaluations were carried out in the current year.
10.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2022 |
2021 |
||
£ |
£ |
||
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
|
– |
|
-------- |
------- |
||
|
|
||
-------- |
------- |
||
11.
Directors' advances, credit and guarantees
During the year the directors entered into the following advances and credits with the company:
2022 |
||||
Balance brought forward |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
||
|
|
(
|
– |
|
---- |
---- |
---- |
||
2021 |
||||
Balance brought forward |
Amounts repaid |
Balance outstanding |
||
£ |
£ |
£ |
||
|
|
– |
|
|
---- |
---- |
---- |
||
12.
Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 Section 1A.