ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-11-302022-11-30No description of principal activity2021-12-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11677442 2021-12-01 2022-11-30 11677442 2020-12-01 2021-11-30 11677442 2022-11-30 11677442 2021-11-30 11677442 c:Director1 2021-12-01 2022-11-30 11677442 d:CurrentFinancialInstruments 2022-11-30 11677442 d:CurrentFinancialInstruments 2021-11-30 11677442 d:Non-currentFinancialInstruments 2022-11-30 11677442 d:Non-currentFinancialInstruments 2021-11-30 11677442 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 11677442 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 11677442 d:Non-currentFinancialInstruments d:AfterOneYear 2022-11-30 11677442 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 11677442 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-11-30 11677442 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-11-30 11677442 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-11-30 11677442 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 11677442 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-11-30 11677442 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-11-30 11677442 d:ShareCapital 2022-11-30 11677442 d:ShareCapital 2021-11-30 11677442 d:RetainedEarningsAccumulatedLosses 2022-11-30 11677442 d:RetainedEarningsAccumulatedLosses 2021-11-30 11677442 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2022-11-30 11677442 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2021-11-30 11677442 c:FRS102 2021-12-01 2022-11-30 11677442 c:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 11677442 c:FullAccounts 2021-12-01 2022-11-30 11677442 c:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 11677442 6 2021-12-01 2022-11-30 iso4217:GBP xbrli:pure

Registered number:  11677442














KAEDE MANAGEMENT HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022


 
KAEDE MANAGEMENT HOLDINGS LIMITED
REGISTERED NUMBER: 11677442

BALANCE SHEET
AS AT 30 NOVEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 4 
1,327,040
1,303,840

  
1,327,040
1,303,840

  

Creditors: amounts falling due within one year
 5 
(750,978)
(689,428)

Net current liabilities
  
 
 
(750,978)
 
 
(689,428)

Total assets less current liabilities
  
576,062
614,412

Creditors: amounts falling due after more than one year
 6 
(575,930)
(613,909)

  

Net assets
  
132
503


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
130
501

  
132
503


Page 1

 
KAEDE MANAGEMENT HOLDINGS LIMITED
REGISTERED NUMBER: 11677442
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M R Sloan
Director

Date: 15 August 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
KAEDE MANAGEMENT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act
2006 and registered in England & Wales (no. 11677442). The registered office 295 Birkenhead Road
Meols Wirral CH47 9RB.
These financial statements present information about the company as an individual undertaking. The
principal activity of the company is that of a holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial
Page 3

 
KAEDE MANAGEMENT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Page 4

 
KAEDE MANAGEMENT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
KAEDE MANAGEMENT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 December 2021
1,303,840


Additions
23,200



At 30 November 2022
1,327,040





5.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
37,979
37,979

Amounts owed to group undertakings
582,679
564,203

Other creditors
129,770
86,746

Accruals and deferred income
550
500

750,978
689,428


The following liabilities were secured:

2022
2021
£
£



Bank loans
37,979
37,979

37,979
37,979

Details of security provided:

The bank loans are secured by fixed and floating charges held against the assets of the company.

Page 6

 
KAEDE MANAGEMENT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

6.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
575,930
613,909

575,930
613,909


The following liabilities were secured:

2022
2021
£
£



Bank loans
575,930
613,909

575,930
613,909

Details of security provided:

The bank loans are secured by fixed and floating charges held against the assets of the company.


7.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
37,979
37,979

Amounts falling due 1-2 years

Bank loans
37,979
37,979

Amounts falling due 2-5 years

Bank loans
113,936
113,936

Amounts falling due after more than 5 years

Bank loans
424,015
461,994

613,909
651,888


Page 7

 
KAEDE MANAGEMENT HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

8.


Financial instruments

2022
2021
£
£



Financial liabilities


Financial liabilities measured at amortised cost
1,323,584
1,303,337


Financial liabilities measured at amortised cost comprise of bank loans, amounts owed to group undetakings, other creditors and accruals.


9.


Related party transactions

At the balance sheet date the following amounts were due (to) / from related parties:


2022
2021
£
£

Kaede Management Limited
(582,679)
(564,203)
M & J Sloan
(129,770)
(86,746)
(712,449)
(650,949)

Kaede Management Limited is a subsidiary company, the loan is repayable on demand and no interest has been charged.
M & J Sloan are directors and shareholders, the loan is repayable on demand and no interest has been charged.


10.


Controlling party

The company is under the control of its directors.

 
Page 8