FORMO_CREATIVE_LIMITED - Accounts


Company registration number 11910096 (England and Wales)
FORMO CREATIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
Ridehalgh Limited
Chartered Accountants
Guardian House
42 Preston New Road
Blackburn
Lancashire
BB2 6AH
FORMO CREATIVE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
FORMO CREATIVE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,368
5,135
Current assets
Stocks
4,546
3,565
Debtors
4
24,961
15,868
Cash at bank and in hand
13,846
14,503
43,353
33,936
Creditors: amounts falling due within one year
5
(30,732)
(34,092)
Net current assets/(liabilities)
12,621
(156)
Total assets less current liabilities
14,989
4,979
Creditors: amounts falling due after more than one year
6
(1,467)
(3,667)
Net assets
13,522
1,312
FORMO CREATIVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
2023
2022
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
13,521
1,311
Total equity
13,522
1,312

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 August 2023 and are signed on its behalf by:
Mr C Karakurum
Director
Company Registration No. 11910096
FORMO CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Formo Creative Limited is a private company limited by shares incorporated in England and Wales. The registered office is Guardian House, 42 Preston New Road, Blackburn, Lancashire, BB2 6AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% per annum reducing balance
Office equipment
15% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FORMO CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are recognised at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at amortised cost.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

FORMO CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
2
3
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2022 and 31 March 2023
850
2,229
9,890
12,969
Depreciation and impairment
At 1 April 2022
230
681
6,923
7,834
Depreciation charged in the year
62
232
2,473
2,767
At 31 March 2023
292
913
9,396
10,601
Carrying amount
At 31 March 2023
558
1,316
494
2,368
At 31 March 2022
620
1,548
2,967
5,135
FORMO CREATIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
18,023
14,981
Other debtors
6,938
887
24,961
15,868
5
Creditors: amounts falling due within one year
2023
2022
£
£
Obligations under finance leases
2,199
2,199
Other borrowings
15,614
19,518
Trade creditors
-
0
2,822
Corporation tax
8,222
5,595
Other taxation and social security
4,096
3,359
Accruals and deferred income
601
599
30,732
34,092

Obligations under finance leases and hire purchase contracts are secured.

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Obligations under finance leases
1,467
3,667

Obligations under finance leases and hire purchase contracts are secured.

2023-03-312022-04-01false15 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr C KarakurumL McKay119100962022-04-012023-03-31119100962023-03-31119100962022-03-3111910096core:PlantMachinery2023-03-3111910096core:ComputerEquipment2023-03-3111910096core:MotorVehicles2023-03-3111910096core:PlantMachinery2022-03-3111910096core:ComputerEquipment2022-03-3111910096core:MotorVehicles2022-03-3111910096core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3111910096core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3111910096core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3111910096core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3111910096core:CurrentFinancialInstruments2023-03-3111910096core:CurrentFinancialInstruments2022-03-3111910096core:ShareCapital2023-03-3111910096core:ShareCapital2022-03-3111910096core:RetainedEarningsAccumulatedLosses2023-03-3111910096core:RetainedEarningsAccumulatedLosses2022-03-3111910096bus:Director12022-04-012023-03-3111910096core:PlantMachinery2022-04-012023-03-3111910096core:ComputerEquipment2022-04-012023-03-3111910096core:MotorVehicles2022-04-012023-03-31119100962021-04-012022-03-3111910096core:PlantMachinery2022-03-3111910096core:ComputerEquipment2022-03-3111910096core:MotorVehicles2022-03-31119100962022-03-3111910096core:WithinOneYear2023-03-3111910096core:WithinOneYear2022-03-3111910096core:Non-currentFinancialInstruments2023-03-3111910096core:Non-currentFinancialInstruments2022-03-3111910096bus:PrivateLimitedCompanyLtd2022-04-012023-03-3111910096bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3111910096bus:FRS1022022-04-012023-03-3111910096bus:AuditExemptWithAccountantsReport2022-04-012023-03-3111910096bus:Director22022-04-012023-03-3111910096bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP