ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-11-302022-11-302023-05-10false2021-12-01Aircraft leasing22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07077559 2021-12-01 2022-11-30 07077559 2020-12-01 2021-11-30 07077559 2022-11-30 07077559 2021-11-30 07077559 c:Director2 2021-12-01 2022-11-30 07077559 d:PlantMachinery 2021-12-01 2022-11-30 07077559 d:CurrentFinancialInstruments 2022-11-30 07077559 d:CurrentFinancialInstruments 2021-11-30 07077559 d:Non-currentFinancialInstruments 2022-11-30 07077559 d:Non-currentFinancialInstruments 2021-11-30 07077559 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 07077559 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 07077559 d:ShareCapital 2022-11-30 07077559 d:ShareCapital 2021-11-30 07077559 d:RetainedEarningsAccumulatedLosses 2021-12-01 2022-11-30 07077559 d:RetainedEarningsAccumulatedLosses 2022-11-30 07077559 d:RetainedEarningsAccumulatedLosses 2021-11-30 07077559 c:OrdinaryShareClass1 2021-12-01 2022-11-30 07077559 c:OrdinaryShareClass1 2022-11-30 07077559 c:OrdinaryShareClass1 2021-11-30 07077559 c:FRS102 2021-12-01 2022-11-30 07077559 c:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 07077559 c:FullAccounts 2021-12-01 2022-11-30 07077559 c:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 07077559 2 2021-12-01 2022-11-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07077559









PB LEASING AIRCRAFT NO. 9 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2022

 
PB LEASING AIRCRAFT NO. 9 LIMITED
REGISTERED NUMBER: 07077559

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2022

2022
2021
Note
£
£

  

Current assets
  

Debtors: amounts falling due after more than one year
 4 
1,442,322
1,819,919

Debtors: amounts falling due within one year
 4 
920,412
1,065,631

Cash at bank and in hand
 5 
972,879
168,873

  
3,335,613
3,054,423

Creditors: amounts falling due within one year
 6 
(102,639)
(334,320)

Net current assets
  
 
 
3,232,974
 
 
2,720,103

Total assets less current liabilities
  
3,232,974
2,720,103

  

Net assets
  
3,232,974
2,720,103


Capital and reserves
  

Called up share capital 
 7 
1,000
1,000

Profit and loss account
 8 
3,231,974
2,719,103

  
3,232,974
2,720,103

Page 1

 
PB LEASING AIRCRAFT NO. 9 LIMITED
REGISTERED NUMBER: 07077559
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 May 2023.




H D Gamble
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

1.


General information

PB Leasing Aircraft No. 9 Limited is a private company limited by shares and incorporated in England under registered number 07077559. Its registered office is at  Second Floor, 1 Putney High Street,Putney, London, SW15 1SZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional currency is US$. This differs from the presentational currency which is GBP. The reason for the difference is that all the Company's  revenue is generated in US$.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income Statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Turnover is attributable to the principal activity of the company, that of aircraft leasing, wholly undertaken outside the United Kingdom. Turnover is reognised when the lease income is earned.
Debtors under operating leases represent outstanding amounts due under these arrangements.

Page 3

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
a) Critical judgments in applying the Company's accounting policies.
The directors believe that there are no critical judgments involved in applying the Company's accounting policies that warrant disclosure.
b) Key accounting estimates and assumptions.
The directors believe that there are no key accounting estimates and assumptions involved in applying the
Company's accounting policies that warrant disclosure.
 

Page 5

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

4.


Debtors

2022
2021
£
£

Due after more than one year

Net investment in finance leases and hire purchase contracts
1,442,322
1,819,919

1,442,322
1,819,919


2022
2021
£
£

Due within one year

Trade debtors
1,037
101,836

Amounts owed by related parties
91,749
-

Other debtors
4,047
-

Prepayments and accrued income
455
12,405

Net investment in finance leases contracts
822,321
940,736

VAT
803
10,654

920,412
1,065,631



.



2022
2021
£
£

Net investment in finance leases contracts comprises:


Total amount receivable
2,623,234
3,464,681

Interest allocated to future periods
(358,592)
(704,026)

2,264,642
2,760,655


5.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
972,879
168,873

972,879
168,873


Page 6

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
3,262
56,472

Corporation tax
11,464
34,799

Other creditors
-
233,952

Accruals and deferred income
87,913
9,097

102,639
334,320


Other creditors include directors'/shareholders' loans (ref note 12 below).


7.


Share capital

2022
2021
£
£
Authorised, allotted, called up and fully paid



1,000 (2021 - 1,000) Ordinary shares shares of £1.00 each
1,000
1,000


8.


Reserves

Profit and loss account

The profit and loss account represents the net distributable reserves of the company at the date of the statement of financial position.
Page 7

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

9.


Transactions with directors

2022
2021
£
£

H D Gamble


Balance outstanding at the start of the year
222,005
407,777

Amount advanced by the director
-
-

Amount repaid to the director
(222,005)
(185,772)

-
222,005

2022
2021
£
£

R J Allard


Balance outstanding at the start of the year
11,946
1,380,584

Amount advanced by the director
-
-

Amount repaid to the director
(11,946)
(1,368,638)

-
11,946

Unsecured interest free loan with no fixed repayment date, included in creditors due within one year.


10.


Related party transactions

Plane Invest Limited - Mr R J Allard and Mr H D Gamble are directors and shareholders of PB Leasing Aircraft No.9 Limited and also directors of this company. Payment of fees for management of aircraft leases paid to the related party amounted to £54,951 (2021: £8,659). At year end, the amount due to the related party amounted to £3,262 (2021: £Nil) and is contained in Trade creditors.
Chelsea Green Engines Limited - Mr R J Allard and Mr H D Gamble are directors and shareholders of PB Leasing Aircraft No.9 Limited and also directors of this company. At year end, the amount due from the related party amounted to £91,749 (2021: £Nil), the loan is interest free with no fixed repayment date and is contained in Amounts owed by related parties.
Aerohal Limited - Mr H D Gamble is a director and shareholder of PB Leasing Aircraft No.9 Limited and also a director of this company. During the year management fees expensed to the related party amounted to £10,036 (2021: £Nil). At year end the amount due to the related party amounted to £10,036 (2021: £Nil) and is contained in Accruals and deferred income.
Roger Allard Limited - Mr R J Allard is a director and shareholder of PB Leasing Aircraft No.9 Limited and also a director of this company. During the year management fees expensed to the related party amounted to £73,599 (2021: £Nil). At year end the amount due to the related party amounted to £73,599 (2021: £Nil) and is contained in Accruals and deferred income.
 

Page 8

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

11.


Controlling party

The Company is controlled by Mr R J Allard, a director, by virtue of his ownership of 88% of the issued share capital in the Company.      
 
Page 9