ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-11-302022-11-30112021-12-01falseNo description of principal activity6falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11060395 2021-12-01 2022-11-30 11060395 2020-12-01 2021-11-30 11060395 2022-11-30 11060395 2021-11-30 11060395 c:Director1 2021-12-01 2022-11-30 11060395 d:MotorVehicles 2021-12-01 2022-11-30 11060395 d:MotorVehicles 2022-11-30 11060395 d:MotorVehicles 2021-11-30 11060395 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 11060395 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 11060395 d:FurnitureFittings 2021-12-01 2022-11-30 11060395 d:FurnitureFittings 2022-11-30 11060395 d:FurnitureFittings 2021-11-30 11060395 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 11060395 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 11060395 d:OfficeEquipment 2021-12-01 2022-11-30 11060395 d:OfficeEquipment 2022-11-30 11060395 d:OfficeEquipment 2021-11-30 11060395 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 11060395 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 11060395 d:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 11060395 d:LeasedAssetsHeldAsLessee 2021-12-01 2022-11-30 11060395 d:CurrentFinancialInstruments 2022-11-30 11060395 d:CurrentFinancialInstruments 2021-11-30 11060395 d:Non-currentFinancialInstruments 2022-11-30 11060395 d:Non-currentFinancialInstruments 2021-11-30 11060395 d:CurrentFinancialInstruments d:WithinOneYear 2022-11-30 11060395 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 11060395 d:Non-currentFinancialInstruments d:AfterOneYear 2022-11-30 11060395 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 11060395 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-11-30 11060395 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 11060395 d:ShareCapital 2022-11-30 11060395 d:ShareCapital 2021-11-30 11060395 d:RetainedEarningsAccumulatedLosses 2022-11-30 11060395 d:RetainedEarningsAccumulatedLosses 2021-11-30 11060395 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-11-30 11060395 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-11-30 11060395 c:FRS102 2021-12-01 2022-11-30 11060395 c:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 11060395 c:FullAccounts 2021-12-01 2022-11-30 11060395 c:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 11060395 d:HirePurchaseContracts d:WithinOneYear 2022-11-30 11060395 d:HirePurchaseContracts d:WithinOneYear 2021-11-30 11060395 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-11-30 11060395 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-11-30 11060395 2 2021-12-01 2022-11-30 iso4217:GBP xbrli:pure

Registered number: 11060395









WISEMAN FINANCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2022

 
WISEMAN FINANCE LIMITED
REGISTERED NUMBER: 11060395

BALANCE SHEET
AS AT 30 NOVEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
144,367
59,539

  
144,367
59,539

Current assets
  

Debtors: amounts falling due within one year
 5 
42,144
28,642

Cash at bank and in hand
 6 
129,721
148,317

  
171,865
176,959

Creditors: amounts falling due within one year
 7 
(46,491)
(34,160)

Net current assets
  
 
 
125,374
 
 
142,799

Total assets less current liabilities
  
269,741
202,338

Creditors: amounts falling due after more than one year
 8 
(125,905)
(76,031)

  

Net assets
  
143,836
126,307


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
143,736
126,207

  
143,836
126,307


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 August 2023.

Page 1

 
WISEMAN FINANCE LIMITED
REGISTERED NUMBER: 11060395
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2022


L Wiseman
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

1.


General information

Wiseman Finance Limited, company registration number; 11060395, a private limited company limited by share capital, incorporated in England.
Registered office address; 24 Piries Place, Room 2 Suite E, Horsham, England, RH12 1EH.
The principal activity of the company is that of financial intermediation

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
Straight Line 5 Years
Office equipment
-
Straight Line 3 Years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2021 - 6).


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 December 2021
57,390
15,910
25,248
98,548


Additions
130,115
7,073
7,543
144,731


Disposals
(57,390)
-
-
(57,390)



At 30 November 2022

130,115
22,983
32,791
185,889



Depreciation


At 1 December 2021
16,758
6,019
16,231
39,008


Charge for the year on owned assets
-
3,690
6,202
9,892


Charge for the year on financed assets
14,807
-
-
14,807


Disposals
(22,185)
-
-
(22,185)



At 30 November 2022

9,380
9,709
22,433
41,522



Net book value



At 30 November 2022
120,735
13,274
10,358
144,367



At 30 November 2021
40,632
9,890
9,017
59,539


5.


Debtors

2022
2021
£
£


Trade debtors
2,460
2,691

Amounts owed by joint ventures and associated undertakings
10,780
3,700

Other debtors
28,904
22,251

42,144
28,642


Page 6

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
129,721
148,317

129,721
148,317



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
5,616
5,655

Corporation tax
25,716
22,302

Other taxation and social security
5
-

Obligations under finance lease and hire purchase contracts
13,744
6,203

Other creditors
1,410
-

46,491
34,160



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
36,046
41,563

Net obligations under finance leases and hire purchase contracts
89,859
34,468

125,905
76,031


Page 7

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
5,616
5,655


Amounts falling due 2-5 years

Bank loans
36,046
41,563


41,662
47,218



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2022
2021
£
£


Within one year
13,744
6,203

Between 1-5 years
89,859
34,468

103,603
40,671


11.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
129,721
148,317




Financial assets measured at fair value through profit or loss comprise; Cash at bank and in hand.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension costs charge represents contributions payable by the Company to the fun and amounted to £2,785 (2021 - £1,808). Contributions totalling £872 (2021 - £nil) were payable to the fund at the balnace sheet date.

 
Page 8