CHELSEA_GREENS_LTD - Accounts


Company registration number 07942940 (England and Wales)
CHELSEA GREENS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
CHELSEA GREENS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHELSEA GREENS LTD
BALANCE SHEET
AS AT
27 AUGUST 2022
27 August 2022
- 1 -
27 August 2022
28 August 2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
85,992
10,969
Current assets
Stocks
57,280
47,500
Debtors
5
229,137
82,797
Investments
6
94,100
94,100
Cash at bank and in hand
242,193
245,186
622,710
469,583
Creditors: amounts falling due within one year
7
(612,647)
(415,253)
Net current assets
10,063
54,330
Total assets less current liabilities
96,055
65,299
Creditors: amounts falling due after more than one year
8
(57,046)
(38,569)
Net assets
39,009
26,730
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
38,909
26,630
Total equity
39,009
26,730

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 27 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHELSEA GREENS LTD
BALANCE SHEET (CONTINUED)
AS AT
27 AUGUST 2022
27 August 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 August 2023 and are signed on its behalf by:
Mrs S K Georghiou
Mr A  Georghiou
Director
Director
Company registration number 07942940 (England and Wales)
CHELSEA GREENS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 AUGUST 2022
- 3 -
1
Accounting policies
Company information

Chelsea Greens Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 4 Tabernacle Street, London, EC2A 4LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 years straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
33% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHELSEA GREENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 AUGUST 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHELSEA GREENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 AUGUST 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CHELSEA GREENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 AUGUST 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
12
10
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 29 August 2021
-
0
73,794
73,794
Additions
8,870
87,669
96,539
At 27 August 2022
8,870
161,463
170,333
Depreciation and impairment
At 29 August 2021
-
0
62,825
62,825
Depreciation charged in the period
887
20,629
21,516
At 27 August 2022
887
83,454
84,341
Carrying amount
At 27 August 2022
7,983
78,009
85,992
At 28 August 2021
-
0
10,969
10,969
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
43,049
47,954
Other debtors
186,088
34,843
229,137
82,797
6
Current asset investments
2022
2021
£
£
Other investments
94,100
94,100
CHELSEA GREENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 AUGUST 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
202,471
10,648
Trade creditors
167,495
153,673
Taxation and social security
206,035
170,218
Other creditors
36,646
80,714
612,647
415,253
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
29,217
38,569
Other creditors
27,829
-
0
57,046
38,569
CHELSEA GREENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 AUGUST 2022
- 8 -
9
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2022
2021
2022
2021
£
£
£
£
Key management personnel
116,929
-
0
-
0
43,041
2022-08-272021-08-29false14 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMrs S K GeorghiouMr A Georghiou079429402021-08-292022-08-27079429402022-08-27079429402021-08-2807942940core:LandBuildings2022-08-2707942940core:OtherPropertyPlantEquipment2022-08-2707942940core:LandBuildings2021-08-2807942940core:OtherPropertyPlantEquipment2021-08-2807942940core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-2707942940core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-2807942940core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-2707942940core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-2807942940core:CurrentFinancialInstruments2022-08-2707942940core:CurrentFinancialInstruments2021-08-2807942940core:Non-currentFinancialInstruments2022-08-2707942940core:Non-currentFinancialInstruments2021-08-2807942940core:ShareCapital2022-08-2707942940core:ShareCapital2021-08-2807942940core:RetainedEarningsAccumulatedLosses2022-08-2707942940core:RetainedEarningsAccumulatedLosses2021-08-2807942940bus:Director12021-08-292022-08-2707942940bus:Director22021-08-292022-08-2707942940core:LandBuildingscore:LongLeaseholdAssets2021-08-292022-08-2707942940core:PlantMachinery2021-08-292022-08-2707942940core:FurnitureFittings2021-08-292022-08-2707942940core:ComputerEquipment2021-08-292022-08-2707942940core:MotorVehicles2021-08-292022-08-27079429402020-08-292021-08-2807942940core:LandBuildings2021-08-2807942940core:OtherPropertyPlantEquipment2021-08-28079429402021-08-2807942940core:LandBuildings2021-08-292022-08-2707942940core:OtherPropertyPlantEquipment2021-08-292022-08-2707942940core:WithinOneYear2022-08-2707942940core:WithinOneYear2021-08-2807942940bus:PrivateLimitedCompanyLtd2021-08-292022-08-2707942940bus:SmallCompaniesRegimeForAccounts2021-08-292022-08-2707942940bus:FRS1022021-08-292022-08-2707942940bus:AuditExemptWithAccountantsReport2021-08-292022-08-2707942940bus:FullAccounts2021-08-292022-08-27xbrli:purexbrli:sharesiso4217:GBP