PRIME_ELECTRICAL_GROUP_LI - Accounts


Company registration number SC147712 (Scotland)
PRIME ELECTRICAL GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PRIME ELECTRICAL GROUP LIMITED
COMPANY INFORMATION
Directors
Mr A J Smith
Mr G W McArthur
Mrs A M Storie
Mr G S Ross
Secretary
Mr A J Smith
Company number
SC147712
Registered office
49 Napier Road
Wardpark North
Cumbernauld
Glasgow
United Kingdom
G68 0EF
Accountants
Azets
Kings Park House
Laurelhill Business Park
Stirling
Stirlingshire
United Kingdom
FK7 9JQ
Bankers
Royal Bank of Scotland plc
18 Tay Walk
Cumbernauld
Glasgow
United Kingdom
G67 1DE
PRIME ELECTRICAL GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PRIME ELECTRICAL GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
161,837
181,869
Investment properties
5
1,272,000
522,579
1,433,837
704,448
Current assets
Stocks and work in progress
306,889
365,853
Debtors
6
724,638
898,243
Cash at bank and in hand
206,851
649,709
1,238,378
1,913,805
Creditors: amounts falling due within one year
7
(877,811)
(1,069,355)
Net current assets
360,567
844,450
Total assets less current liabilities
1,794,404
1,548,898
Provisions for liabilities
(60,038)
(6,193)
Net assets
1,734,366
1,542,705
Capital and reserves
Called up share capital
5,000
5,000
Capital redemption reserve
5,000
5,000
Fair value reserve
157,070
-
0
Distributable profit and loss reserves
1,567,296
1,532,705
Total equity
1,734,366
1,542,705

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PRIME ELECTRICAL GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 August 2023 and are signed on its behalf by:
Mr A J Smith
Director
Company Registration No. SC147712
PRIME ELECTRICAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Prime Electrical Group Limited is a private company limited by shares incorporated in Scotland. The registered office is 49 Napier Road, Wardpark North, Cumbernauld, Glasgow, United Kingdom, G68 0EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is stated net of VAT and trade discounts. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of consideration due. Where the contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on the proportion of the total contact value. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

 

Profit on long-term contracts is recognised in the accounts if the outcome can be assessed with reasonable certainty. Turnover and related costs are included in the profit & loss as contract activity progresses. Turnover is calculated by reference to the value of work performed to date as a proportion of the total contract value.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
2% on reducing balance
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

PRIME ELECTRICAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PRIME ELECTRICAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
48
41
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2022
185,264
53,655
50,883
36,517
326,319
Additions
-
0
690
-
0
6,899
7,589
At 31 March 2023
185,264
54,345
50,883
43,416
333,908
Depreciation and impairment
At 1 April 2022
42,852
47,325
39,310
14,963
144,450
Depreciation charged in the year
17,801
1,477
2,583
5,760
27,621
At 31 March 2023
60,653
48,802
41,893
20,723
172,071
Carrying amount
At 31 March 2023
124,611
5,543
8,990
22,693
161,837
At 31 March 2022
142,412
6,330
11,573
21,554
181,869
5
Investment properties
2023
£
Fair value
At 1 April 2022
522,579
Additions
539,995
Revaluations
209,426
At 31 March 2023
1,272,000

Investment properties value comprises of the purchase price of £1,092,574 including associated legal fees. The fair value of the investment properties has been arrived at on the basis of a valuation carried out by various surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

PRIME ELECTRICAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
44,081
34,767
Gross amounts due from contract customers
496,131
624,609
Other debtors
61,661
103,881
Prepayments and accrued income
28,709
31,735
630,582
794,992
2023
2022
Amounts falling due after more than one year:
£
£
Retention debtors
94,056
103,251
Total debtors
724,638
898,243
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
511,459
552,858
Corporation tax
72,457
126,142
Other taxation and social security
46,710
53,949
Other creditors
231,713
295,161
Accruals and deferred income
15,472
41,245
877,811
1,069,355
8
Loans and overdrafts

Royal Bank of Scotland plc have a floating charge covering all the property or undertaking of the company.

There were no bank loans or overdrafts outstanding at the year-end.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
523,336
573,324
2023-03-312022-04-01false14 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr G W McArthurMrs A M StorieMr G S RossMr G S RossMr A J SmithSC1477122022-04-012023-03-31SC147712bus:CompanySecretaryDirector12022-04-012023-03-31SC147712bus:Director12022-04-012023-03-31SC147712bus:Director22022-04-012023-03-31SC147712bus:Director32022-04-012023-03-31SC147712bus:CompanySecretary12022-04-012023-03-31SC147712bus:Director42022-04-012023-03-31SC147712bus:RegisteredOffice2022-04-012023-03-31SC147712bus:Agent12022-04-012023-03-31SC1477122023-03-31SC1477122022-03-31SC147712core:LeaseholdImprovements2023-03-31SC147712core:PlantMachinery2023-03-31SC147712core:FurnitureFittings2023-03-31SC147712core:ComputerEquipment2023-03-31SC147712core:LeaseholdImprovements2022-03-31SC147712core:PlantMachinery2022-03-31SC147712core:FurnitureFittings2022-03-31SC147712core:ComputerEquipment2022-03-31SC147712core:CurrentFinancialInstruments2023-03-31SC147712core:CurrentFinancialInstruments2022-03-31SC147712core:ShareCapital2023-03-31SC147712core:ShareCapital2022-03-31SC147712core:CapitalRedemptionReserve2023-03-31SC147712core:CapitalRedemptionReserve2022-03-31SC147712core:FurtherSpecificReserve1ComponentTotalEquity2023-03-31SC147712core:FurtherSpecificReserve1ComponentTotalEquity2022-03-31SC147712core:RetainedEarningsAccumulatedLosses2023-03-31SC147712core:RetainedEarningsAccumulatedLosses2022-03-31SC147712core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-04-012023-03-31SC147712core:PlantMachinery2022-04-012023-03-31SC147712core:FurnitureFittings2022-04-012023-03-31SC147712core:ComputerEquipment2022-04-012023-03-31SC1477122021-04-012022-03-31SC147712core:LeaseholdImprovements2022-03-31SC147712core:PlantMachinery2022-03-31SC147712core:FurnitureFittings2022-03-31SC147712core:ComputerEquipment2022-03-31SC1477122022-03-31SC147712core:LeaseholdImprovements2022-04-012023-03-31SC147712core:Non-currentFinancialInstruments2023-03-31SC147712core:Non-currentFinancialInstruments2022-03-31SC147712bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC147712bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC147712bus:FRS1022022-04-012023-03-31SC147712bus:AuditExemptWithAccountantsReport2022-04-012023-03-31SC147712bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP