Affinitus Group Limited - Accounts to registrar (filleted) - small 23.1.2

Affinitus Group Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 02634375 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false ORDINARY 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026343752021-12-31026343752022-12-31026343752022-01-012022-12-31026343752020-12-31026343752021-01-012021-12-31026343752021-12-3102634375ns16:EnglandWales2022-01-012022-12-3102634375ns15:PoundSterling2022-01-012022-12-3102634375ns11:Director12022-01-012022-12-3102634375ns11:Director22022-01-012022-12-3102634375ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3102634375ns11:SmallEntities2022-01-012022-12-3102634375ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3102634375ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3102634375ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102634375ns11:FullAccounts2022-01-012022-12-310263437512022-01-012022-12-3102634375ns11:OrdinaryShareClass12022-01-012022-12-3102634375ns11:Director32022-01-012022-12-3102634375ns11:RegisteredOffice2022-01-012022-12-3102634375ns6:CurrentFinancialInstruments2022-12-3102634375ns6:CurrentFinancialInstruments2021-12-3102634375ns6:Non-currentFinancialInstruments2022-12-3102634375ns6:Non-currentFinancialInstruments2021-12-3102634375ns6:ShareCapital2022-12-3102634375ns6:ShareCapital2021-12-3102634375ns6:RetainedEarningsAccumulatedLosses2022-12-3102634375ns6:RetainedEarningsAccumulatedLosses2021-12-3102634375ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3102634375ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-01-012022-12-3102634375ns6:LeaseholdImprovements2022-01-012022-12-3102634375ns6:PlantMachinery2022-01-012022-12-3102634375ns6:FurnitureFittings2022-01-012022-12-3102634375ns6:MotorVehicles2022-01-012022-12-3102634375ns6:ComputerEquipment2022-01-012022-12-3102634375ns6:IntangibleAssetsOtherThanGoodwill2021-12-3102634375ns6:IntangibleAssetsOtherThanGoodwill2022-12-3102634375ns6:IntangibleAssetsOtherThanGoodwill2021-12-3102634375ns6:LandBuildings2021-12-3102634375ns6:LeaseholdImprovements2021-12-3102634375ns6:PlantMachinery2021-12-3102634375ns6:LandBuildings2022-01-012022-12-3102634375ns6:LandBuildings2022-12-3102634375ns6:LeaseholdImprovements2022-12-3102634375ns6:PlantMachinery2022-12-3102634375ns6:LandBuildings2021-12-3102634375ns6:LeaseholdImprovements2021-12-3102634375ns6:PlantMachinery2021-12-3102634375ns6:FurnitureFittings2021-12-3102634375ns6:MotorVehicles2021-12-3102634375ns6:ComputerEquipment2021-12-3102634375ns6:FurnitureFittings2022-12-3102634375ns6:MotorVehicles2022-12-3102634375ns6:ComputerEquipment2022-12-3102634375ns6:FurnitureFittings2021-12-3102634375ns6:MotorVehicles2021-12-3102634375ns6:ComputerEquipment2021-12-3102634375ns6:CostValuation2021-12-3102634375ns6:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-3102634375ns6:CostValuation2022-12-3102634375ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3102634375ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3102634375ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-12-3102634375ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3102634375ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-12-3102634375ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-12-3102634375ns6:HirePurchaseContracts2022-12-3102634375ns6:HirePurchaseContracts2021-12-3102634375ns6:WithinOneYear2022-12-3102634375ns6:WithinOneYear2021-12-3102634375ns6:BetweenOneFiveYears2022-12-3102634375ns6:BetweenOneFiveYears2021-12-3102634375ns6:AllPeriods2022-12-3102634375ns6:AllPeriods2021-12-3102634375ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 02634375 (England and Wales)















AFFINITUS GROUP LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022






AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


AFFINITUS GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2022







DIRECTORS: P Hardy
S V Simmonds
I A Parfitt





REGISTERED OFFICE: 89 King Street
Maidstone
Kent
ME14 1BG





BUSINESS ADDRESS: Denne Court
Hengist Field
Borden
Sittingbourne
Kent
ME9 8LT





REGISTERED NUMBER: 02634375 (England and Wales)





ACCOUNTANTS: McCabe Ford Williams
Chartered Accountants
89 King Street
Maidstone
Kent
ME14 1BG

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - 3,103
Tangible assets 6 170,539 168,374
Investments 7 155,000 261,676
325,539 433,153

CURRENT ASSETS
Debtors 8 529,314 548,237
Cash at bank 479,582 334,847
1,008,896 883,084
CREDITORS
Amounts falling due within one year 9 836,551 622,306
NET CURRENT ASSETS 172,345 260,778
TOTAL ASSETS LESS CURRENT
LIABILITIES

497,884

693,931

CREDITORS
Amounts falling due after more than one
year

10

92,280

-
NET ASSETS 405,604 693,931

CAPITAL AND RESERVES
Called up share capital 12 10,000 10,000
Retained earnings 395,604 683,931
SHAREHOLDERS' FUNDS 405,604 693,931

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2023 and were signed on its behalf by:




P Hardy - Director



S V Simmonds - Director


AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1. STATUTORY INFORMATION

Affinitus Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.

Turnover
Turnover is measured at fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is derived from license fees invoiced in advance and partly deferred.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less impairments.

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

3. ACCOUNTING POLICIES - continued

Financial instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.

c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

3. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Investments held as fixed assets are stated at cost (being purchase consideration and incidental costs) less provision for any permanent diminution in value.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2021 - 30 ) .

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

5. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2022
and 31 December 2022 145,349
AMORTISATION
At 1 January 2022 142,246
Charge for year 3,103
At 31 December 2022 145,349
NET BOOK VALUE
At 31 December 2022 -
At 31 December 2021 3,103

6. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2022 100,000 16,746 19,400
Additions - - -
Disposals (100,000 ) (16,746 ) -
At 31 December 2022 - - 19,400
DEPRECIATION
At 1 January 2022 - 11,253 19,400
Charge for year - - -
Eliminated on disposal - (11,253 ) -
At 31 December 2022 - - 19,400
NET BOOK VALUE
At 31 December 2022 - - -
At 31 December 2021 100,000 5,493 -

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

6. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Office
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2022 153,809 86,900 74,487 451,342
Additions - 183,172 - 183,172
Disposals - (59,000 ) - (175,746 )
At 31 December 2022 153,809 211,072 74,487 458,768
DEPRECIATION
At 1 January 2022 132,198 59,404 60,713 282,968
Charge for year 5,403 48,000 3,443 56,846
Eliminated on disposal - (40,332 ) - (51,585 )
At 31 December 2022 137,601 67,072 64,156 288,229
NET BOOK VALUE
At 31 December 2022 16,208 144,000 10,331 170,539
At 31 December 2021 21,611 27,496 13,774 168,374

7. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2022 261,676
Impairments (106,676 )
At 31 December 2022 155,000
NET BOOK VALUE
At 31 December 2022 155,000
At 31 December 2021 261,676

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

8. DEBTORS
31.12.22 31.12.21
£    £   
Amounts falling due within one year:
Trade debtors 459,150 409,583
Amounts owed by group undertakings 22,500 65,000
Other debtors 13,720 24,210
Prepayments and accrued income 4,945 4,945
500,315 503,738

Amounts falling due after more than one year:
Other debtors 28,999 44,499

Aggregate amounts 529,314 548,237

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Hire purchase contracts (see note 11) 9,483 -
Payments on account 158,006 127,339
Trade creditors 68,447 50,202
Amounts owed to group undertakings 101 101
Other taxes and PAYE taxes 109,480 47,777
Other creditors 906 -
Directors' Current Accounts 8,789 34,874
Accruals and deferred income 468,608 342,704
Accrued expenses 12,731 19,309
836,551 622,306

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.22 31.12.21
£    £   
Hire purchase contracts (see note 11) 92,280 -

AFFINITUS GROUP LIMITED (REGISTERED NUMBER: 02634375)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2022

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.12.22 31.12.21
£    £   
Net obligations repayable:
Within one year 9,483 -
Between one and five years 92,280 -
101,763 -

Non-cancellable operating leases
31.12.22 31.12.21
£    £   
Within one year 9,483 -
Between one and five years 92,280 -
101,763 -

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.22 31.12.21
value: £    £   
100,000 ORDINARY 0.1 10,000 10,000