POLLYPHIL_(NEWENT)_LIMITE - Accounts


Company Registration No. 13780533 (England and Wales)
POLLYPHIL (NEWENT) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
POLLYPHIL (NEWENT) LIMITED
COMPANY INFORMATION
Directors
Mr P M Marsh
(Appointed 3 December 2021)
Mrs P Marsh
(Appointed 3 December 2021)
Mrs M W Luxton
(Appointed 3 December 2021)
Mr A P Marsh
(Appointed 3 December 2021)
Company number
13780533
Registered office
Clerkenleap Service Station
Bath Road
Broomhall
Worcester
Worcestershire
WR5 3HR
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
NatWest Bank Plc
1 St Philip's Place
Birmingham
B3 2PT
POLLYPHIL (NEWENT) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
POLLYPHIL (NEWENT) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF POLLYPHIL (NEWENT) LIMITED FOR THE PERIOD ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pollyphil (Newent) Limited for the period ended 31 December 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Pollyphil (Newent) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Pollyphil (Newent) Limited and state those matters that we have agreed to state to the Board of Directors of Pollyphil (Newent) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pollyphil (Newent) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Pollyphil (Newent) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Pollyphil (Newent) Limited. You consider that Pollyphil (Newent) Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of Pollyphil (Newent) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
17 July 2023
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
POLLYPHIL (NEWENT) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
2022
Notes
£
£
Fixed assets
Intangible assets
3
113,400
Tangible assets
4
55,161
168,561
Current assets
Stocks
48,989
Debtors
5
51,066
Cash at bank and in hand
1,933
101,988
Creditors: amounts falling due within one year
6
(249,060)
Net current liabilities
(147,072)
Total assets less current liabilities
21,489
Creditors: amounts falling due after more than one year
7
(58,112)
Net liabilities
(36,623)
Capital and reserves
Called up share capital
9
100
Profit and loss reserves
(36,723)
Total equity
(36,623)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

POLLYPHIL (NEWENT) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 17 July 2023 and are signed on its behalf by:
Mr P M Marsh
Director
Company Registration No. 13780533
POLLYPHIL (NEWENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Pollyphil (Newent) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Clerkenleap Service Station, Bath Road, Broomhall, Worcester, Worcestershire, WR5 3HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% on cost
Plant and equipment
20% reducing balance
Fixtures and fittings
25% reducing balance
Computer equipment
33% on cost
POLLYPHIL (NEWENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

POLLYPHIL (NEWENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 18.

3
Intangible fixed assets
Goodwill
£
Cost
At 3 December 2021
-
0
Additions
126,000
At 31 December 2022
126,000
Amortisation and impairment
At 3 December 2021
-
0
Amortisation charged for the period
12,600
At 31 December 2022
12,600
Carrying amount
At 31 December 2022
113,400
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 3 December 2021
-
0
-
0
-
0
-
0
-
0
Additions
17,626
5,231
45,000
722
68,579
At 31 December 2022
17,626
5,231
45,000
722
68,579
Depreciation and impairment
At 3 December 2021
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the period
881
1,050
11,250
237
13,418
At 31 December 2022
881
1,050
11,250
237
13,418
Carrying amount
At 31 December 2022
16,745
4,181
33,750
485
55,161
POLLYPHIL (NEWENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 7 -
5
Debtors
2022
Amounts falling due within one year:
£
Other debtors
42,108
Deferred tax asset
8,958
51,066
6
Creditors: amounts falling due within one year
2022
£
Bank loans and overdrafts
23,073
Trade creditors
16,216
Taxation and social security
5,767
Other creditors
204,004
249,060
7
Creditors: amounts falling due after more than one year
2022
£
Bank loans and overdrafts
58,112
8
Secured debts
The following secured debts are included within creditors:
2022
£
Bank overdrafts
6,856
Bank loans
74,329
81,185
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
POLLYPHIL (NEWENT) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 8 -
9
Called up share capital
2022
£
Ordinary share capital
Issued and fully paid
24 Ordinary A of £1 each
24
24 Ordinary B of £1 each
24
26 Ordinary C of £1 each
26
26 Ordinary D of £1 each
26
100

The following shares were allotted and fully paid for cash at par during the period:

24 Ordinary A shares of £1 each

24 Ordinary B shares of £1 each

26 Ordinary C shares of £1 each

26 Ordinary D shares of £1 each.

10
Ultimate controlling party

There is no ultimate controlling party.

2022-12-312021-12-03false17 July 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr P M MarshMrs P MarshMrs M W LuxtonMr A P Marsh137805332021-12-032022-12-3113780533bus:Director12021-12-032022-12-3113780533bus:Director22021-12-032022-12-3113780533bus:Director32021-12-032022-12-3113780533bus:Director42021-12-032022-12-3113780533bus:RegisteredOffice2021-12-032022-12-3113780533bus:Agent12021-12-032022-12-31137805332022-12-3113780533core:NetGoodwill2022-12-3113780533core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3113780533core:PlantMachinery2022-12-3113780533core:FurnitureFittings2022-12-3113780533core:ComputerEquipment2022-12-3113780533core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3113780533core:CurrentFinancialInstruments2022-12-3113780533core:Non-currentFinancialInstruments2022-12-3113780533core:ShareCapital2022-12-3113780533core:RetainedEarningsAccumulatedLosses2022-12-3113780533core:ShareCapitalOrdinaryShares2022-12-3113780533core:Goodwill2021-12-032022-12-3113780533core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-032022-12-3113780533core:PlantMachinery2021-12-032022-12-3113780533core:FurnitureFittings2021-12-032022-12-3113780533core:ComputerEquipment2021-12-032022-12-3113780533core:NetGoodwill2021-12-0213780533core:NetGoodwill2021-12-032022-12-3113780533core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-0213780533core:PlantMachinery2021-12-0213780533core:FurnitureFittings2021-12-0213780533core:ComputerEquipment2021-12-02137805332021-12-0213780533bus:OrdinaryShareClass12021-12-032022-12-3113780533bus:OrdinaryShareClass22021-12-032022-12-3113780533bus:OrdinaryShareClass32021-12-032022-12-3113780533bus:OrdinaryShareClass12022-12-3113780533bus:OrdinaryShareClass22022-12-3113780533bus:OrdinaryShareClass32022-12-3113780533bus:OrdinaryShareClass42022-12-3113780533bus:OrdinaryShareClass42021-12-032022-12-3113780533bus:PrivateLimitedCompanyLtd2021-12-032022-12-3113780533bus:SmallCompaniesRegimeForAccounts2021-12-032022-12-3113780533bus:FRS1022021-12-032022-12-3113780533bus:AuditExemptWithAccountantsReport2021-12-032022-12-3113780533bus:FullAccounts2021-12-032022-12-31xbrli:purexbrli:sharesiso4217:GBP