Flavell Verdure Limited


1 April 2022 false Taxfiler 2023.6.1 09597297business:PrivateLimitedCompanyLtd2022-04-012023-03-31 095972972022-03-31 095972972022-04-012023-03-31 09597297business:AuditExemptWithAccountantsReport2022-04-012023-03-31 09597297business:FullAccounts2022-04-012023-03-31 095972972023-03-31 09597297business:Director12022-04-012023-03-31 09597297business:RegisteredOffice2022-04-012023-03-31 095972972022-03-31 09597297core:WithinOneYear2023-03-31 09597297core:WithinOneYear2022-03-31 09597297core:AfterOneYear2023-03-31 09597297core:AfterOneYear2022-03-31 09597297core:ShareCapital2023-03-31 09597297core:ShareCapital2022-03-31 09597297core:RetainedEarningsAccumulatedLosses2023-03-31 09597297core:RetainedEarningsAccumulatedLosses2022-03-31 09597297business:SmallEntities2022-04-012023-03-31 09597297countries:EnglandWales2022-04-012023-03-31 09597297core:PlantMachinery2022-04-012023-03-31 09597297core:MotorVehicles2022-04-012023-03-31 09597297core:FurnitureFittings2022-04-012023-03-31 09597297core:ComputerEquipment2022-04-012023-03-31 09597297core:Goodwill2022-03-31 09597297core:Goodwill2023-03-31 09597297core:PlantMachinery2022-03-31 09597297core:MotorVehicles2022-03-31 09597297core:FurnitureFittings2022-03-31 09597297core:ComputerEquipment2022-03-31 09597297core:PlantMachinery2023-03-31 09597297core:MotorVehicles2023-03-31 09597297core:FurnitureFittings2023-03-31 09597297core:ComputerEquipment2023-03-31 095972972021-04-012022-03-31 iso4217:GBP xbrli:pure
Company Registration No. 09597297 (England and Wales)
Flavell Verdure Limited Unaudited accounts for the year ended 31 March 2023
Flavell Verdure Limited Unaudited accounts Contents
Page
- 2 -
Flavell Verdure Limited Company Information for the year ended 31 March 2023
Director
Kevin Flavell
Company Number
09597297 (England and Wales)
Registered Office
Suite 4, Inglestan Brewery Lane Leigh Lancashire WN7 2RJ England
Accountants
Addition Accounting Services Limited First Floor 53 Lord Street Leigh Lancashire WN7 1BY
- 3 -
Flavell Verdure Limited Statement of financial position as at 31 March 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Intangible assets
174,192 
174,192 
Tangible assets
111,452 
102,934 
285,644 
277,126 
Current assets
Inventories
2,034 
1,079 
Debtors
8,168 
38,862 
Cash at bank and in hand
47,282 
41,279 
57,484 
81,220 
Creditors: amounts falling due within one year
(72,126)
(66,651)
Net current (liabilities)/assets
(14,642)
14,569 
Total assets less current liabilities
271,002 
291,695 
Creditors: amounts falling due after more than one year
(80,176)
(88,982)
Net assets
190,826 
202,713 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
190,824 
202,711 
Shareholders' funds
190,826 
202,713 
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 25 July 2023 and were signed on its behalf by
Kevin Flavell Director Company Registration No. 09597297
- 4 -
Flavell Verdure Limited Notes to the Accounts for the year ended 31 March 2023
1
Statutory information
Flavell Verdure Limited is a private company, limited by shares, registered in England and Wales, registration number 09597297. The registered office is Suite 4, Inglestan, Brewery Lane, Leigh, Lancashire, WN7 2RJ, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% straight line
Motor vehicles
25% straight line
Fixtures & fittings
20% straight line
Computer equipment
33% straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2022
174,192 
At 31 March 2023
174,192 
Amortisation
At 1 April 2022
- 
At 31 March 2023
- 
Net book value
At 31 March 2023
174,192 
At 31 March 2022
174,192 
- 5 -
Flavell Verdure Limited Notes to the Accounts for the year ended 31 March 2023
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2022
63,844 
58,135 
765 
1,453 
124,197 
Additions
39,240 
- 
- 
- 
39,240 
At 31 March 2023
103,084 
58,135 
765 
1,453 
163,437 
Depreciation
At 1 April 2022
19,045 
- 
765 
1,453 
21,263 
Charge for the year
16,188 
14,534 
- 
- 
30,722 
At 31 March 2023
35,233 
14,534 
765 
1,453 
51,985 
Net book value
At 31 March 2023
67,851 
43,601 
- 
- 
111,452 
At 31 March 2022
44,799 
58,135 
- 
- 
102,934 
6
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
7,751 
38,448 
Other debtors
417 
414 
8,168 
38,862 
7
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
10,648 
10,648 
VAT
9,111 
15,146 
Obligations under finance leases and hire purchase contracts
34,218 
22,804 
Trade creditors
10,102 
5,045 
Taxes and social security
6,110 
2,547 
Other creditors
1,937 
10,461 
72,126 
66,651 
8
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
22,543 
32,233 
Obligations under finance leases and hire purchase contracts
57,633 
56,749 
80,176 
88,982 
9
Average number of employees
During the year the average number of employees was 10 (2022: 12).
- 6 -