Holbrook Moran Limited - Accounts to registrar (filleted) - small 23.1.2

Holbrook Moran Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.2.0.158 05482051 director 1.7.21 30.6.22 30.6.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure054820512021-06-30054820512022-06-30054820512021-07-012022-06-30054820512020-06-30054820512020-07-012021-06-30054820512021-06-3005482051ns16:EnglandWales2021-07-012022-06-3005482051ns15:PoundSterling2021-07-012022-06-3005482051ns11:Director12021-07-012022-06-3005482051ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3005482051ns11:SmallEntities2021-07-012022-06-3005482051ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3005482051ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3005482051ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3005482051ns11:FullAccounts2021-07-012022-06-300548205112021-07-012022-06-3005482051ns11:OrdinaryShareClass12021-07-012022-06-3005482051ns11:RegisteredOffice2021-07-012022-06-3005482051ns6:CurrentFinancialInstruments2022-06-3005482051ns6:CurrentFinancialInstruments2021-06-3005482051ns6:Non-currentFinancialInstruments2022-06-3005482051ns6:Non-currentFinancialInstruments2021-06-3005482051ns6:ShareCapital2022-06-3005482051ns6:ShareCapital2021-06-3005482051ns6:RetainedEarningsAccumulatedLosses2022-06-3005482051ns6:RetainedEarningsAccumulatedLosses2021-06-3005482051ns6:NetGoodwill2021-07-012022-06-3005482051ns6:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3005482051ns6:PlantMachinery2021-07-012022-06-3005482051ns6:FurnitureFittings2021-07-012022-06-3005482051ns6:MotorVehicles2021-07-012022-06-3005482051ns6:ComputerEquipment2021-07-012022-06-3005482051ns6:NetGoodwill2021-06-3005482051ns6:NetGoodwill2022-06-3005482051ns6:NetGoodwill2021-06-3005482051ns6:PlantMachinery2021-06-3005482051ns6:FurnitureFittings2021-06-3005482051ns6:MotorVehicles2021-06-3005482051ns6:ComputerEquipment2021-06-3005482051ns6:PlantMachinery2022-06-3005482051ns6:FurnitureFittings2022-06-3005482051ns6:MotorVehicles2022-06-3005482051ns6:ComputerEquipment2022-06-3005482051ns6:PlantMachinery2021-06-3005482051ns6:FurnitureFittings2021-06-3005482051ns6:MotorVehicles2021-06-3005482051ns6:ComputerEquipment2021-06-3005482051ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-012022-06-3005482051ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-06-3005482051ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3005482051ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3005482051ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-06-3005482051ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3005482051ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-06-3005482051ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3005482051ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-06-3005482051ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-06-3005482051ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-06-3005482051ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-06-3005482051ns6:HirePurchaseContracts2022-06-3005482051ns6:HirePurchaseContracts2021-06-3005482051ns11:OrdinaryShareClass12022-06-3005482051ns6:RetainedEarningsAccumulatedLosses2021-06-3005482051ns6:RetainedEarningsAccumulatedLosses2021-07-012022-06-30
REGISTERED NUMBER: 05482051 (England and Wales)







Unaudited Financial Statements for the Year Ended 30 June 2022

for

Holbrook Moran Limited

Holbrook Moran Limited (Registered number: 05482051)






Contents of the Financial Statements
for the Year Ended 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Holbrook Moran Limited

Company Information
for the Year Ended 30 June 2022







DIRECTOR: T Holbrook





REGISTERED OFFICE: 1st Floor
283 Church Road
Redfield
Bristol
BS5 9HT





REGISTERED NUMBER: 05482051 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Holbrook Moran Limited (Registered number: 05482051)

Balance Sheet
30 June 2022

30.6.22 30.6.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 21,510 10,413
21,510 10,413

CURRENT ASSETS
Debtors 6 83,466 49,263
Cash at bank and in hand 17,136 53,468
100,602 102,731
CREDITORS
Amounts falling due within one year 7 65,128 67,640
NET CURRENT ASSETS 35,474 35,091
TOTAL ASSETS LESS CURRENT LIABILITIES 56,984 45,504

CREDITORS
Amounts falling due after more than one year 8 (38,230 ) (39,167 )

PROVISIONS FOR LIABILITIES (1,249 ) (968 )
NET ASSETS 17,505 5,369

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 17,405 5,269
SHAREHOLDERS' FUNDS 17,505 5,369

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Holbrook Moran Limited (Registered number: 05482051)

Balance Sheet - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 July 2023 and were signed by:





T Holbrook - Director


Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements
for the Year Ended 30 June 2022

1. STATUTORY INFORMATION

Holbrook Moran Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 33% on reducing balance
Computer equipment - 33% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2021
and 30 June 2022 13,000
AMORTISATION
At 1 July 2021
and 30 June 2022 13,000
NET BOOK VALUE
At 30 June 2022 -
At 30 June 2021 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2021 7,750 7,120 6,489 5,762 27,121
Additions - - 11,250 6,652 17,902
At 30 June 2022 7,750 7,120 17,739 12,414 45,023
DEPRECIATION
At 1 July 2021 3,148 6,673 1,428 5,459 16,708
Charge for year 1,151 67 3,836 1,751 6,805
At 30 June 2022 4,299 6,740 5,264 7,210 23,513
NET BOOK VALUE
At 30 June 2022 3,451 380 12,475 5,204 21,510
At 30 June 2021 4,602 447 5,061 303 10,413

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 11,250
At 30 June 2022 11,250
DEPRECIATION
Charge for year 2,166
At 30 June 2022 2,166
NET BOOK VALUE
At 30 June 2022 9,084

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Trade debtors - 15,446
Other debtors 82,887 30,359
Prepayments 579 3,458
83,466 49,263

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans and overdrafts 10,235 10,000
Hire purchase contracts (see note 9) 2,813 -
Trade creditors 9,825 6,249
Tax 2,976 8,057
Social security and other taxes 18,669 14,579
VAT 12,824 18,694
Other creditors 1,303 933
Directors' current accounts 3,839 3,413
Accrued expenses 2,644 5,715
65,128 67,640

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans - 1-2 years 10,494 10,000
Bank loans - 2-5 years 20,938 29,167
Hire purchase contracts (see note 9) 6,798 -
38,230 39,167

Holbrook Moran Limited (Registered number: 05482051)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

30.6.22 30.6.21
£    £   
Net obligations repayable:
Within one year 2,813 -
Between one and five years 6,798 -
9,611 -

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.22 30.6.21
value: £    £   
100 Ordinary £1 100 100

11. RESERVES
Retained
earnings
£   

At 1 July 2021 5,269
Profit for the year 12,136
At 30 June 2022 17,405

12. RELATED PARTY DISCLOSURES

During the year, management charges totalling £0 (2021: £23,000) were recharged from GCB Group Ltd, a company under common control.