Gardeners (Southern) Limited - Period Ending 2023-05-31

Gardeners (Southern) Limited - Period Ending 2023-05-31


Gardeners (Southern) Limited 3364122 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is retailer of garage doors and gates together with that of property maintenance. Digita Accounts Production Advanced 6.30.9574.0 true 3364122 2022-06-01 2023-05-31 3364122 2023-05-31 3364122 bus:OrdinaryShareClass1 2023-05-31 3364122 core:RetainedEarningsAccumulatedLosses 2023-05-31 3364122 core:ShareCapital 2023-05-31 3364122 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-05-31 3364122 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-05-31 3364122 core:CurrentFinancialInstruments 2023-05-31 3364122 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 3364122 core:Non-currentFinancialInstruments 2023-05-31 3364122 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 3364122 core:Goodwill 2023-05-31 3364122 core:FurnitureFittingsToolsEquipment 2023-05-31 3364122 core:LandBuildings 2023-05-31 3364122 core:MotorVehicles 2023-05-31 3364122 bus:SmallEntities 2022-06-01 2023-05-31 3364122 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 3364122 bus:FullAccounts 2022-06-01 2023-05-31 3364122 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 3364122 bus:RegisteredOffice 2022-06-01 2023-05-31 3364122 bus:CompanySecretary1 2022-06-01 2023-05-31 3364122 bus:Director2 2022-06-01 2023-05-31 3364122 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 3364122 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 3364122 bus:Agent1 2022-06-01 2023-05-31 3364122 core:Goodwill 2022-06-01 2023-05-31 3364122 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 3364122 core:LandBuildings 2022-06-01 2023-05-31 3364122 core:MotorCars 2022-06-01 2023-05-31 3364122 core:MotorVehicles 2022-06-01 2023-05-31 3364122 core:PlantMachinery 2022-06-01 2023-05-31 3364122 countries:EnglandWales 2022-06-01 2023-05-31 3364122 2022-05-31 3364122 core:Goodwill 2022-05-31 3364122 core:FurnitureFittingsToolsEquipment 2022-05-31 3364122 core:LandBuildings 2022-05-31 3364122 core:MotorVehicles 2022-05-31 3364122 2021-06-01 2022-05-31 3364122 2022-05-31 3364122 bus:OrdinaryShareClass1 2022-05-31 3364122 core:RetainedEarningsAccumulatedLosses 2022-05-31 3364122 core:ShareCapital 2022-05-31 3364122 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-05-31 3364122 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-05-31 3364122 core:CurrentFinancialInstruments 2022-05-31 3364122 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 3364122 core:Non-currentFinancialInstruments 2022-05-31 3364122 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 3364122 core:FurnitureFittingsToolsEquipment 2022-05-31 3364122 core:LandBuildings 2022-05-31 3364122 core:MotorVehicles 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3364122

Gardeners (Southern) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Gardeners (Southern) Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Gardeners (Southern) Limited

Company Information

Director

Mr DP Greig

Company secretary

Mrs J Greig

Registered office

Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

Accountants

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Gardeners (Southern) Limited
for the Year Ended 31 May 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Gardeners (Southern) Limited for the year ended 31 May 2023 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Gardeners (Southern) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Gardeners (Southern) Limited and state those matters that we have agreed to state to the Board of Directors of Gardeners (Southern) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Gardeners (Southern) Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Gardeners (Southern) Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Gardeners (Southern) Limited. You consider that Gardeners (Southern) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Gardeners (Southern) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

3 August 2023

 

Gardeners (Southern) Limited

(Registration number: 3364122)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

17,834

22,673

Current assets

 

Stocks

6

10,294

14,206

Debtors

7

5,285

8,812

Cash at bank and in hand

 

23,694

11,555

 

39,273

34,573

Creditors: Amounts falling due within one year

8

(33,698)

(34,619)

Net current assets/(liabilities)

 

5,575

(46)

Total assets less current liabilities

 

23,409

22,627

Creditors: Amounts falling due after more than one year

8

(9,018)

(17,292)

Provisions for liabilities

(3,388)

(4,308)

Net assets

 

11,003

1,027

Capital and reserves

 

Called up share capital

9

872

872

Retained earnings

10,131

155

Shareholders' funds

 

11,003

1,027

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 July 2023
 

 

Gardeners (Southern) Limited

(Registration number: 3364122)
Balance Sheet as at 31 May 2023

.........................................
Mr DP Greig
Director

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
England

The principal place of business is:
4 Highfield Parade
Waterlooville
PO7 7QH
England

These financial statements were authorised for issue by the director on 28 July 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

All figures are presented in British Sterling, which is the functional currency of the company, and are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants relating to revenue expenditure are recognised in income over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

20% reducing balance

Motor vehicles

25% reducing balance

Land and buildings

Nil

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully written off

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2022 - 4).

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2022

45,000

45,000

At 31 May 2023

45,000

45,000

Amortisation

At 1 June 2022

45,000

45,000

At 31 May 2023

45,000

45,000

Carrying amount

At 31 May 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

2,753

25,791

40,863

69,407

At 31 May 2023

2,753

25,791

40,863

69,407

Depreciation

At 1 June 2022

-

20,474

26,260

46,734

Charge for the year

-

1,188

3,651

4,839

At 31 May 2023

-

21,662

29,911

51,573

Carrying amount

At 31 May 2023

2,753

4,129

10,952

17,834

At 31 May 2022

2,753

5,317

14,603

22,673

Included within the net book value of land and buildings above is £2,753 (2022 - £2,753) in respect of freehold land and buildings.
 

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

6

Stocks

2023
£

2022
£

Other inventories

10,294

14,206

7

Debtors

Current

2023
£

2022
£

Trade debtors

3,969

2,695

Prepayments

152

152

Other debtors

1,164

5,965

 

5,285

8,812

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

8,613

8,779

Trade creditors

 

6,641

7,657

Taxation and social security

 

13,061

11,351

Accruals and deferred income

 

2,000

2,000

Other creditors

 

3,383

4,832

 

33,698

34,619

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

9,018

17,292

 

Gardeners (Southern) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

872

872

872

872

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

9,018

12,939

Hire purchase contracts

-

4,353

9,018

17,292

2023
£

2022
£

Current loans and borrowings

Bank borrowings

4,260

4,259

Hire purchase contracts

4,353

4,520

8,613

8,779

Other borrowings