ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31provide engineering services to support vehicle programs2022-01-01false5124truetrue 11130721 2022-01-01 2022-12-31 11130721 2021-01-01 2021-12-31 11130721 2022-12-31 11130721 2021-12-31 11130721 c:Director2 2022-01-01 2022-12-31 11130721 d:Buildings d:LongLeaseholdAssets 2022-01-01 2022-12-31 11130721 d:PlantMachinery 2022-01-01 2022-12-31 11130721 d:PlantMachinery 2022-12-31 11130721 d:PlantMachinery 2021-12-31 11130721 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11130721 d:OfficeEquipment 2022-01-01 2022-12-31 11130721 d:ComputerEquipment 2022-01-01 2022-12-31 11130721 d:ComputerSoftware 2022-12-31 11130721 d:ComputerSoftware 2021-12-31 11130721 d:CurrentFinancialInstruments 2022-12-31 11130721 d:CurrentFinancialInstruments 2021-12-31 11130721 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11130721 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11130721 d:ShareCapital 2022-12-31 11130721 d:ShareCapital 2021-12-31 11130721 d:RetainedEarningsAccumulatedLosses 2022-12-31 11130721 d:RetainedEarningsAccumulatedLosses 2021-12-31 11130721 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 11130721 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 11130721 d:RetirementBenefitObligationsDeferredTax 2022-12-31 11130721 d:RetirementBenefitObligationsDeferredTax 2021-12-31 11130721 c:FRS102 2022-01-01 2022-12-31 11130721 c:Audited 2022-01-01 2022-12-31 11130721 c:FullAccounts 2022-01-01 2022-12-31 11130721 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11130721 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11130721 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2022-01-01 2022-12-31 11130721 d:ComputerSoftware d:OwnedIntangibleAssets 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Registered number: 11130721






RLE FUTUREMOTIV LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022










img043b.png

 
RLE FUTUREMOTIV LIMITED
REGISTERED NUMBER:11130721

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 5 
16,345
25,727

Tangible assets
 6 
86,159
31,029

  
102,504
56,756

Current assets
  

Debtors: amounts falling due within one year
 7 
3,367,329
1,490,855

Cash at bank and in hand
 8 
965
25,812

  
3,368,294
1,516,667

Creditors: amounts falling due within one year
 9 
(2,939,008)
(1,495,895)

Net current assets
  
 
 
429,286
 
 
20,772

Total assets less current liabilities
  
531,790
77,528

Provisions for liabilities
  

Deferred tax
 10 
(18,044)
-

  
 
 
(18,044)
 
 
-

Net assets
  
513,746
77,528


Capital and reserves
  

Called up share capital 
  
51,000
51,000

Profit and loss account
  
462,746
26,528

  
513,746
77,528


Page 1

 
RLE FUTUREMOTIV LIMITED
REGISTERED NUMBER:11130721
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Gowland
Director

Date: 8 June 2023

Page 2

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

RLE FutureMotiv Limited is a private company limited by shares incorporated in England and Wales. The registered office is Insight House, Riverside Business Park, Stoney Common Road, Stansted Mountfitchet, Essex, CM24 8PL.
The principal activity of the company continued to be that of providing engineering services to support vehicle programs.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10 years straight line
Office equipment
-
30% straight line
Computer equipment
-
20% & 30% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including directors, during the year was 51 (2021 -24).

Page 7

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Intangible assets




Computer software

£



Cost


At 1 January 2022
36,680


Additions
1,702



At 31 December 2022

38,382



Amortisation


At 1 January 2022
10,953


Charge for the year on owned assets
11,084



At 31 December 2022

22,037



Net book value



At 31 December 2022
16,345



At 31 December 2021
25,727



Page 8

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Tangible fixed assets





Plant and machinery etc.

£



Cost or valuation


At 1 January 2022
42,366


Additions
73,349



At 31 December 2022

115,715



Depreciation


At 1 January 2022
11,337


Charge for the year on owned assets
18,219



At 31 December 2022

29,556



Net book value



At 31 December 2022
86,159



At 31 December 2021
31,029


7.


Debtors

2022
2021
£
£


Trade debtors
562,963
369,190

Amounts owed by group undertakings
2,752,047
1,080,704

Prepayments and accrued income
52,319
40,961

3,367,329
1,490,855



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
965
25,812

965
25,812


Page 9

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
56,135
53,705

Amounts owed to group undertakings
1,958,468
642,594

Taxation and social security
516,246
139,102

Other creditors
17,304
9,917

Accruals and deferred income
390,855
650,577

2,939,008
1,495,895



10.


Deferred taxation




2022


£






Charged to profit or loss
18,044



At end of year
18,044

The deferred taxation balance is made up as follows:

2022
2021
£
£


Accelerated capital allowances
20,265
-

Pension surplus
(2,221)
-

18,044
-


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £93,322. Contributions totalling £17,304 (2021: £9,917) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

The Company has taken advantage of the exemption available in accordance with FRS102 Section 33 'Related Party Disclosures' not to disclose transactions entered into between two members of a group, as the Company is a wholly owned subsidary of the Company and fellow subsidaries which is party to the transactions.

Page 10

 
RLE FUTUREMOTIV LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

13.


Controlling party

The Company is a wholly owned subsidary of RLE Global Operations Limited, which is a company registered in England and Wales.  Its registered office is Insight House, Riverside Business Park, Stoney Common Road, Stansted Mountfitchet, Essex, CM24 8PL.
RLE Global Operations Limited is a wholly owned subsidary of RLE International GmbH which is the ultimate parent company. RLE International GmbH is a company registered in Germany. Copies of the accounts of RLE International GmbH may be obtained from Brodhausen 1, 51491, Overath, Cologne, Germany, or at the registered office.
There is deemed to be no ultimate controlling party in the current and preceeding year due to R Laufenbeg and H-J Laufenberg, and members of their families, each holding an equal shareholding in RLE International GmbH.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 9 June 2023 by Trevor McCarthy (Senior statutory auditor) on behalf of Venthams.

 
Page 11