ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-02-282023-02-28112022-03-01falseNo description of principal activity9truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05358546 2022-03-01 2023-02-28 05358546 2021-03-01 2022-02-28 05358546 2023-02-28 05358546 2022-02-28 05358546 c:Director3 2022-03-01 2023-02-28 05358546 d:OfficeEquipment 2022-03-01 2023-02-28 05358546 d:ComputerEquipment 2022-03-01 2023-02-28 05358546 d:OtherPropertyPlantEquipment 2022-03-01 2023-02-28 05358546 d:OtherPropertyPlantEquipment 2023-02-28 05358546 d:OtherPropertyPlantEquipment 2022-02-28 05358546 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 05358546 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-02-28 05358546 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-02-28 05358546 d:CurrentFinancialInstruments 2023-02-28 05358546 d:CurrentFinancialInstruments 2022-02-28 05358546 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 05358546 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 05358546 d:ShareCapital 2023-02-28 05358546 d:ShareCapital 2022-02-28 05358546 d:RetainedEarningsAccumulatedLosses 2023-02-28 05358546 d:RetainedEarningsAccumulatedLosses 2022-02-28 05358546 d:AcceleratedTaxDepreciationDeferredTax 2023-02-28 05358546 d:AcceleratedTaxDepreciationDeferredTax 2022-02-28 05358546 d:RetirementBenefitObligationsDeferredTax 2023-02-28 05358546 d:RetirementBenefitObligationsDeferredTax 2022-02-28 05358546 c:OrdinaryShareClass1 2022-03-01 2023-02-28 05358546 c:OrdinaryShareClass1 2023-02-28 05358546 c:OrdinaryShareClass1 2022-02-28 05358546 c:FRS102 2022-03-01 2023-02-28 05358546 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 05358546 c:FullAccounts 2022-03-01 2023-02-28 05358546 c:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 05358546 2 2022-03-01 2023-02-28 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05358546









PAPERROUND HND SERVICE LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2023

 
PAPERROUND HND SERVICE LIMITED
REGISTERED NUMBER: 05358546

BALANCE SHEET
AS AT 28 FEBRUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,267
4,553

Current assets
  

Debtors: amounts falling due within one year
 6 
148,640
102,929

Cash at bank
  
76,060
89,111

  
224,700
192,040

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(128,964)
(122,503)

Net current assets
  
 
 
95,736
 
 
69,537

Provisions for liabilities
  

Deferred tax
 8 
(609)
-

Net assets
  
100,394
74,090


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
100,294
73,990

  
100,394
74,090


Page 1

 
PAPERROUND HND SERVICE LIMITED
REGISTERED NUMBER: 05358546

BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M J Kinton
Director

Date: 31 July 2023

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1.


General information

PaperRound HND Service Limited is a private Company limited by shares, incorporated in England and Wales within the United Kingdom. The address of the registered office is 5 Cannonsfield, Wheathampstead, St. Albans, AL4 8HA.  This Company is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.16

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2022 - 9).

Page 7

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

4.


Intangible assets




Development expenditure

£



Cost


At 1 March 2022
21,363



At 28 February 2023

21,363



Amortisation


At 1 March 2022
21,363



At 28 February 2023

21,363



Net book value



At 28 February 2023
-



At 28 February 2022
-



Page 8

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

5.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 March 2022
25,534


Additions
4,236


Disposals
(18,452)



At 28 February 2023

11,318



Depreciation


At 1 March 2022
20,982


Charge for the year on owned assets
3,521


Disposals
(18,452)



At 28 February 2023

6,051



Net book value



At 28 February 2023
5,267



At 28 February 2022
4,553


6.


Debtors

2023
2022
£
£


Trade debtors
60,896
37,460

Other debtors
86,051
65,469

Prepayments
1,693
-

148,640
102,929


Page 9

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
13,436
75,680

Other taxation and social security
54,209
11,116

Other creditors
44,228
16,880

Accruals and deferred income
17,091
18,827

128,964
122,503



8.


Deferred taxation




2023


£






Charged to profit or loss
(609)

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(1,318)
-

Pension surplus
709
-

(609)
-


9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the Company in an independently administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £38,003 (2022 - £38,390).
Contributions totalling £4,228 (2022 - £1,879) were payable to the fund at the balance sheet date.

Page 10

 
PAPERROUND HND SERVICE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

11.


Related party transactions

During the year, the Company operated loans with Kinton Technology Limited, a Company under common control of the director. The amount payable to Kinton Technology Limited at the year end was £39,847 (2022 - £15,000 restated). This loan is interest free and repayable on demand.
During the year, the Company incurred consultancy fees of £40,280 (2022 - £65,039) from Kinton Technology Limited.


12.


Prior year adjustment

A prior year adjustment has been made to correct the understatement of the intercompany creditor and understatement of the directors loan account debtor. This has resulted in an increase of the creditors and debtors by £63. This has resulted in a net change to retained earnings of nil.


13.


Transactions with directors

At 01 March 2022 the director owed £63 to the Company. During the period the Company paid expenses on their behalf of £90. As at 28 February 2023 £153 was owed to the Company. This loan is interest free and repayable on demand. The loan has been repaid in full within 9 months of the year end. 


Page 11