Sun Pubs Limited - Accounts to registrar (filleted) - small 23.1.2

Sun Pubs Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.2.0.158 07009967 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070099672021-12-31070099672022-12-31070099672022-01-012022-12-31070099672020-12-31070099672021-01-012021-12-31070099672021-12-3107009967ns16:EnglandWales2022-01-012022-12-3107009967ns15:PoundSterling2022-01-012022-12-3107009967ns11:Director12022-01-012022-12-3107009967ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3107009967ns11:SmallEntities2022-01-012022-12-3107009967ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3107009967ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3107009967ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3107009967ns11:FullAccounts2022-01-012022-12-3107009967ns11:OrdinaryShareClass12022-01-012022-12-3107009967ns11:Director22022-01-012022-12-3107009967ns11:Director32022-01-012022-12-3107009967ns11:Director42022-01-012022-12-3107009967ns11:RegisteredOffice2022-01-012022-12-3107009967ns6:CurrentFinancialInstruments2022-12-3107009967ns6:CurrentFinancialInstruments2021-12-3107009967ns6:Non-currentFinancialInstruments2022-12-3107009967ns6:Non-currentFinancialInstruments2021-12-3107009967ns6:ShareCapital2022-12-3107009967ns6:ShareCapital2021-12-3107009967ns6:RetainedEarningsAccumulatedLosses2022-12-3107009967ns6:RetainedEarningsAccumulatedLosses2021-12-3107009967ns6:PlantMachinery2021-12-3107009967ns6:FurnitureFittings2021-12-3107009967ns6:MotorVehicles2021-12-3107009967ns6:ComputerEquipment2021-12-3107009967ns6:PlantMachinery2022-01-012022-12-3107009967ns6:FurnitureFittings2022-01-012022-12-3107009967ns6:MotorVehicles2022-01-012022-12-3107009967ns6:ComputerEquipment2022-01-012022-12-3107009967ns6:PlantMachinery2022-12-3107009967ns6:FurnitureFittings2022-12-3107009967ns6:MotorVehicles2022-12-3107009967ns6:ComputerEquipment2022-12-3107009967ns6:PlantMachinery2021-12-3107009967ns6:FurnitureFittings2021-12-3107009967ns6:MotorVehicles2021-12-3107009967ns6:ComputerEquipment2021-12-3107009967ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3107009967ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3107009967ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-3107009967ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3107009967ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3107009967ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3107009967ns11:OrdinaryShareClass12022-12-31070099672ns11:Director22021-12-31070099672ns11:Director22020-12-31070099672ns11:Director22022-01-012022-12-31070099672ns11:Director22021-01-012021-12-31070099672ns11:Director22022-12-31070099672ns11:Director22021-12-31070099673ns11:Director32021-12-31070099673ns11:Director32020-12-31070099673ns11:Director32022-01-012022-12-31070099673ns11:Director32021-01-012021-12-31070099673ns11:Director32022-12-31070099673ns11:Director32021-12-3107009967ns11:Director442021-12-3107009967ns11:Director442020-12-3107009967ns11:Director442022-01-012022-12-3107009967ns11:Director442021-01-012021-12-3107009967ns11:Director442022-12-3107009967ns11:Director442021-12-31
REGISTERED NUMBER: 07009967 (England and Wales)















SUN PUBS LIMITED

Unaudited Financial Statements for the Year Ended 31 December 2022






SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)






Contents of the Financial Statements
for the year ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 5


SUN PUBS LIMITED

Company Information
for the year ended 31 December 2022







Directors: A Twigg
C J Kelly
A W Tyson





Registered office: Millenium Building
94 Newhall Street
Birmingham
West Midlands
B3 1BA





Registered number: 07009967 (England and Wales)





Accountants: Haines Watts Birmingham LLP
5 - 6 Greenfield Crescent
Edgbaston
Birmingham
B15 3BE

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
Fixed assets
Tangible assets 4 139,795 127,791

Current assets
Stocks 22,697 11,186
Debtors 5 64,075 293,620
Cash at bank and in hand 212,413 362,131
299,185 666,937
Creditors
Amounts falling due within one year 6 149,986 185,448
Net current assets 149,199 481,489
Total assets less current liabilities 288,994 609,280

Creditors
Amounts falling due after more than one
year

7

(72,500

)

(102,500

)

Provisions for liabilities (23,882 ) (21,014 )
Net assets 192,612 485,766

Capital and reserves
Called up share capital 8 100 100
Retained earnings 192,512 485,666
Shareholders' funds 192,612 485,766

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 July 2023 and were signed on its behalf by:




C J Kelly - Director


SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements
for the year ended 31 December 2022

1. Statutory information

Sun Pubs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery -20% - 33% on reducing balance
Fixtures and fittings -20% on reducing balance
Motor vehicles-20% - 33% on reducing balance
Soft furnishings-20% - 33% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements - continued
for the year ended 31 December 2022

2. Accounting policies - continued

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. Employees and directors

The average number of employees during the year was 11 (2021 - 11 ) .

4. Tangible fixed assets
Fixtures
Plant and and Motor Soft
machinery fittings vehicles furnishings Totals
£    £    £    £    £   
Cost
At 1 January 2022 72,105 140,433 22,762 121,068 356,368
Additions 1,269 25,000 1,084 4,467 31,820
Disposals - - (20,762 ) - (20,762 )
At 31 December 2022 73,374 165,433 3,084 125,535 367,426
Depreciation
At 1 January 2022 52,627 54,951 20,090 100,909 228,577
Charge for year 5,958 5,545 417 5,424 17,344
Eliminated on disposal - - (18,290 ) - (18,290 )
At 31 December 2022 58,585 60,496 2,217 106,333 227,631
Net book value
At 31 December 2022 14,789 104,937 867 19,202 139,795
At 31 December 2021 19,478 85,482 2,672 20,159 127,791

5. Debtors: amounts falling due within one year
2022 2021
£    £   
Trade debtors 28,822 15,861
Other debtors 15,176 236,395
Directors' current accounts - 29,640
Prepayments 20,077 11,724
64,075 293,620

6. Creditors: amounts falling due within one year
2022 2021
£    £   
Bank loans and overdrafts 30,000 30,000
Hire purchase contracts - 11,620
Trade creditors 36,672 31,950
Corporation tax - 35,475
Social security and other taxes 8,299 7,052
VAT 44,790 40,276
Other creditors 4,138 3,675
Accruals and deferred income 26,087 25,400
149,986 185,448

SUN PUBS LIMITED (REGISTERED NUMBER: 07009967)

Notes to the Financial Statements - continued
for the year ended 31 December 2022

7. Creditors: amounts falling due after more than one year
2022 2021
£    £   
Bank loans - 1-2 years 30,000 30,000
Bank loans - 2-5 years 42,500 72,500
72,500 102,500

8. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

9. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
A Twigg
Balance outstanding at start of year 14,590 39,590
Amounts advanced 40,000 15,000
Amounts repaid (54,590 ) (40,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 14,590

C J Kelly
Balance outstanding at start of year 7,025 17,025
Amounts advanced 34,000 5,000
Amounts repaid (41,025 ) (15,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 7,025

A W Tyson
Balance outstanding at start of year 8,025 9,025
Amounts advanced 34,000 8,000
Amounts repaid (42,025 ) (9,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 8,025

10. Related party disclosures

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties20222021
£ £

Other related parties-217,500