ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true2022-01-0126falseNo description of principal activity22falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11783916 2022-01-01 2022-12-31 11783916 2021-01-01 2021-12-31 11783916 2022-12-31 11783916 2021-12-31 11783916 c:Director1 2022-01-01 2022-12-31 11783916 c:Director2 2022-01-01 2022-12-31 11783916 c:RegisteredOffice 2022-01-01 2022-12-31 11783916 d:PlantMachinery 2022-01-01 2022-12-31 11783916 d:PlantMachinery 2022-12-31 11783916 d:PlantMachinery 2021-12-31 11783916 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11783916 d:FurnitureFittings 2022-01-01 2022-12-31 11783916 d:FurnitureFittings 2022-12-31 11783916 d:FurnitureFittings 2021-12-31 11783916 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11783916 d:ComputerEquipment 2022-01-01 2022-12-31 11783916 d:ComputerEquipment 2022-12-31 11783916 d:ComputerEquipment 2021-12-31 11783916 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11783916 d:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 11783916 d:OtherPropertyPlantEquipment 2022-12-31 11783916 d:OtherPropertyPlantEquipment 2021-12-31 11783916 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11783916 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11783916 d:CurrentFinancialInstruments 2022-12-31 11783916 d:CurrentFinancialInstruments 2021-12-31 11783916 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11783916 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11783916 d:ShareCapital 2022-12-31 11783916 d:ShareCapital 2021-12-31 11783916 d:SharePremium 2022-12-31 11783916 d:SharePremium 2021-12-31 11783916 d:RetainedEarningsAccumulatedLosses 2022-12-31 11783916 d:RetainedEarningsAccumulatedLosses 2021-12-31 11783916 c:FRS102 2022-01-01 2022-12-31 11783916 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11783916 c:FullAccounts 2022-01-01 2022-12-31 11783916 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11783916 7 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Company registration number: 11783916







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022


JOSIE'S ROMSEY LIMITED






































img5c28.png                        

 


JOSIE'S ROMSEY LIMITED
 


 
COMPANY INFORMATION


Directors
C P Latouf 
J B Latouf 




Registered number
11783916



Registered office
6 High Street
Bishops Waltham

Southampton

Hampshire

SO32 1AA




Trading Address
15 Market Place

Romsey

Hampshire

SO51 8NA






Accountants
Menzies LLP

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


JOSIE'S ROMSEY LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 7


 


JOSIE'S ROMSEY LIMITED
REGISTERED NUMBER:11783916



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
222,861
249,693

  
222,861
249,693

Current assets
  

Stocks
  
5,907
5,173

Debtors: amounts falling due within one year
 5 
34,518
26,550

Cash at bank and in hand
  
208,207
273,326

  
248,632
305,049

Creditors: amounts falling due within one year
 6 
(120,939)
(265,893)

Net current assets
  
 
 
127,693
 
 
39,156

Total assets less current liabilities
  
350,554
288,849

Provisions for liabilities
  

Deferred tax
  
(39,238)
(45,371)

  
 
 
(39,238)
 
 
(45,371)

Net assets
  
311,316
243,478

Page 1

 


JOSIE'S ROMSEY LIMITED
REGISTERED NUMBER:11783916


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

2022
2021
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
24,990
24,990

Profit and loss account
  
286,226
218,388

  
311,316
243,478


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C P Latouf
Director

Date: 5 July 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


JOSIE'S ROMSEY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Josie's Romsey Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 


JOSIE'S ROMSEY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


JOSIE'S ROMSEY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
25%
on cost
Improvements to property
-
3%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

Page 5

 


JOSIE'S ROMSEY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2021 - 22).


4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Improvements to property
Total

£
£
£
£
£



Cost or valuation


At 1 January 2022
157,345
99,160
4,386
74,134
335,025


Additions
3,103
968
-
-
4,071



At 31 December 2022

160,448
100,128
4,386
74,134
339,096



Depreciation


At 1 January 2022
47,506
29,178
2,467
6,180
85,331


Charge for the year on owned assets
16,941
10,642
1,097
2,224
30,904



At 31 December 2022

64,447
39,820
3,564
8,404
116,235



Net book value



At 31 December 2022
96,001
60,308
822
65,730
222,861



At 31 December 2021
109,838
69,982
1,919
67,954
249,693

Page 6

 


JOSIE'S ROMSEY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Amounts owed by group undertakings
19,935
13,336

Other debtors
1,750
1,750

Prepayments and accrued income
12,833
11,464

34,518
26,550



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
43,534
23,440

Amounts owed to group undertakings
-
158,782

Corporation tax
20,465
46,815

Other taxation and social security
43,848
27,012

Other creditors
621
640

Accruals and deferred income
12,471
9,204

120,939
265,893



7.


Transactions with directors

At the year end, included in other debtors is an amount owed by the director totalling £1,750 (2021 - £1,750). This amount is unscured, undated and interest free.


8.


Related party transactions

At the year end, there were amounts owed by the parent company, totalling £13,274 (2021 - amounts owing to the parent company of  £158,782).

 
Page 7