WIMSHURST PELLERITI 1 LTD
WIMSHURST PELLERITI 1 LTD
Company No:
WIMSHURST PELLERITI 1 LTD
Unaudited Financial Statements
For the financial year ended 31 March 2023
Pages for filing with the registrar
For the financial year ended 31 March 2023
Pages for filing with the registrar
Unaudited Financial Statements
Contents
STATEMENT OF FINANCIAL POSITION
STATEMENT OF FINANCIAL POSITION (continued)
Note | 2023 | 2022 | ||
£ | £ | |||
Fixed assets | ||||
Investments | 3 |
|
|
|
200,250 | 200,101 | |||
Current assets | ||||
Debtors | 4 |
|
|
|
Cash at bank and in hand | 5 |
|
|
|
105,758 | 159,743 | |||
Creditors: amounts falling due within one year | 6 | (
|
(
|
|
Net current liabilities | (368,081) | (304,142) | ||
Total assets less current liabilities | (167,831) | (104,041) | ||
Net liabilities | (
|
(
|
||
Capital and reserves | ||||
Called-up share capital | 7 |
|
|
|
Profit and loss account | (
|
(
|
||
Total shareholder's deficit | (
|
(
|
Directors' responsibilities:
-
The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476; -
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and -
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.
The financial statements of Wimshurst Pelleriti 1 Ltd (registered number:
T Wimshurst
Director |
NOTES TO THE FINANCIAL STATEMENTS
NOTES TO THE FINANCIAL STATEMENTS
1. Accounting policies
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
General information and basis of accounting
Wimshurst Pelleriti 1 Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
Going concern
The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to trade for the foreseeable future, being a period of at least twelve months from the date of approval of these financial statements, and will be able to meet its debts as they fall due.
The company made a loss for the period and had net current liabilities of £368,081 and net liabilities of £167,831 at the statement of financial position date.
The parent company will continue its support of the Company, including not recalling its intercompany loan of £201,900 until it can afford to do so, and there are balances of £200,000 within creditors due within one year which are not payable until there are returns on the Company's fixed asset investment.
Taxation
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Fixed asset investments
Investments in subsidiaries and associates are measured at cost less accumulated impairment.
Cash and cash equivalents
Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans to and from related parties.
Financial assets
Basic financial assets, including other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities
Basic financial liabilities, including other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2. Employees
2023 | 2022 | ||
Number | Number | ||
Monthly average number of persons employed by the Company during the year, including directors |
|
|
3. Fixed asset investments
2023 | 2022 | ||
£ | £ | ||
Subsidiary undertakings |
|
|
|
Participating interests |
|
|
|
200,250 | 200,101 |
Investments in subsidiaries
2023 | |
£ | |
Cost | |
At 01 April 2022 |
|
Reclassification to investments in associates | (1) |
At 31 March 2023 |
|
Carrying value at 31 March 2023 |
|
Carrying value at 31 March 2022 |
|
Investments in associates | Total | ||
£ | £ | ||
Carrying value before impairment | |||
At 01 April 2022 |
|
|
|
Additions |
|
|
|
Reclassification of balance from subsidiary undertakings |
|
|
|
At 31 March 2023 |
|
|
|
Provisions for impairment | |||
At 01 April 2022 |
|
|
|
At 31 March 2023 |
|
|
|
Carrying value at 31 March 2023 |
|
|
|
Carrying value at 31 March 2022 |
|
|
Investments in shares
Name of entity | Registered office | Nature of business | Class of shares |
Ownership 31.03.2023 |
Ownership 31.03.2022 |
Priests Bridge Ltd | 35 Ballards Lane, London, N3 1XW | Property development | Ordinary | 7.14% | 100.00% |
4. Debtors
2023 | 2022 | ||
£ | £ | ||
Amounts owed by Group undertakings |
|
|
|
Amounts owed by associates |
|
|
|
Prepayments |
|
|
|
VAT recoverable |
|
|
|
Other debtors |
|
|
|
|
|
5. Cash and cash equivalents
2023 | 2022 | ||
£ | £ | ||
Cash at bank and in hand |
|
|
6. Creditors: amounts falling due within one year
2023 | 2022 | ||
£ | £ | ||
Amounts owed to Group undertakings |
|
|
|
Amounts owed to associates |
|
|
|
Accruals |
|
|
|
Other creditors |
|
|
|
|
|
7. Called-up share capital
2023 | 2022 | ||
£ | £ | ||
Allotted, called-up and fully-paid | |||
|
|
|
8. Related party transactions
Included within amounts owed by group undertakings is a balance of £nil (2022: £84,999) due from a Company with a shared director. This balance is unsecured and interest free, with no fixed repayment terms.
Included within amounts owed by associates is a balance of £84,850 (2022: £nil) due from a Company with a shared director. This balance is unsecured and interest free, with no fixed repayment terms.
Included within amounts owed to group undertakings is a balance of £201,900 (2022: £191,900) owed to the parent company. This balance is unsecured and interest free, with no fixed repayment terms.