The Magdala Lawn Tennis Club Limited - Period Ending 2022-12-31

The Magdala Lawn Tennis Club Limited - Period Ending 2022-12-31


The Magdala Lawn Tennis Club Limited 00389149 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the management of a tennis and social club. Digita Accounts Production Advanced 6.30.9574.0 true true 00389149 2022-01-01 2022-12-31 00389149 2022-12-31 00389149 core:CurrentFinancialInstruments 2022-12-31 00389149 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 00389149 core:Non-currentFinancialInstruments 2022-12-31 00389149 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 00389149 core:ConstructionInProgressAssetsUnderConstruction 2022-12-31 00389149 core:FurnitureFittingsToolsEquipment 2022-12-31 00389149 core:LandBuildings 2022-12-31 00389149 core:OtherPropertyPlantEquipment 2022-12-31 00389149 bus:SmallEntities 2022-01-01 2022-12-31 00389149 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 00389149 bus:FullAccounts 2022-01-01 2022-12-31 00389149 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00389149 bus:RegisteredOffice 2022-01-01 2022-12-31 00389149 bus:Director10 2022-01-01 2022-12-31 00389149 bus:Director12 2022-01-01 2022-12-31 00389149 bus:Director13 2022-01-01 2022-12-31 00389149 bus:Director3 2022-01-01 2022-12-31 00389149 bus:Director5 2022-01-01 2022-12-31 00389149 bus:Director7 2022-01-01 2022-12-31 00389149 bus:Director8 2022-01-01 2022-12-31 00389149 bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 00389149 core:Buildings 2022-01-01 2022-12-31 00389149 core:ConstructionInProgressAssetsUnderConstruction 2022-01-01 2022-12-31 00389149 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 00389149 core:Land 2022-01-01 2022-12-31 00389149 core:LandBuildings 2022-01-01 2022-12-31 00389149 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 00389149 6 2022-01-01 2022-12-31 00389149 countries:EnglandWales 2022-01-01 2022-12-31 00389149 2021-12-31 00389149 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 00389149 core:FurnitureFittingsToolsEquipment 2021-12-31 00389149 core:LandBuildings 2021-12-31 00389149 core:OtherPropertyPlantEquipment 2021-12-31 00389149 2021-01-01 2021-12-31 00389149 2021-12-31 00389149 core:CurrentFinancialInstruments 2021-12-31 00389149 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 00389149 core:Non-currentFinancialInstruments 2021-12-31 00389149 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 00389149 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 00389149 core:FurnitureFittingsToolsEquipment 2021-12-31 00389149 core:LandBuildings 2021-12-31 00389149 core:OtherPropertyPlantEquipment 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 00389149

The Magdala Lawn Tennis Club Limited

(A company limited by guarantee)

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2022

 

The Magdala Lawn Tennis Club Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

The Magdala Lawn Tennis Club Limited

Company Information

Directors

Mr E R J Benson

Mr J Greenwood

Mrs R H E Coupe

Mrs A M Davidson

Mrs M Kersh

Dr S M J Goode

Mr M M Jenkinson

Registered office

Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

Accountants

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

 

The Magdala Lawn Tennis Club Limited

(Registration number: 00389149)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

3,457

1,836

Current assets

 

Stocks

5

254

336

Debtors

6

600

600

Cash at bank and in hand

 

44,637

44,978

 

45,491

45,914

Creditors: Amounts falling due within one year

7

(4,506)

(2,770)

Net current assets

 

40,985

43,144

Total assets less current liabilities

 

44,442

44,980

Creditors: Amounts falling due after more than one year

7

(3,075)

(4,575)

Net assets

 

41,367

40,405

Reserves

 

Other reserves

31,806

31,806

Retained earnings

9,561

8,599

Surplus

 

41,367

40,405

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

The Magdala Lawn Tennis Club Limited

(Registration number: 00389149)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 28 June 2023 and signed on its behalf by:
 

.........................................
Mr J Greenwood
Director

.........................................
Dr S M J Goode
Director

 
     
 

The Magdala Lawn Tennis Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a company limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

The address of its registered office is:
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

The principal place of business is:
Magdala Road
Mapperley Park
Nottingham
NG3 5DH

These financial statements were authorised for issue by the Board on 28 June 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover represents amounts received for subscriptions, fees, bar profits, legacies and donations.

 

The Magdala Lawn Tennis Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Other grants

Revenue grants are recognised in the profit and loss account so as to match them with the expenditure towards which they are intended to contribute.

Capital grants are recognised over the useful economic life of the related asset as follows;-

Artificial grass courts - 12.5% straight line basis
Flood lights - 12.5% straight line basis

 

The Magdala Lawn Tennis Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

Nil

Flood lights, courts and hut

12.5% - 20% straight line basis

Pavilions

6.67% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and net realisable value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2021 - 7).

 

The Magdala Lawn Tennis Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Freehold land
£

Flood lights and Pavilion
 £

Gardeners hut
 £

Courts
 £

Total
£

Cost or valuation

At 1 January 2022

1,833

61,158

347

52,904

116,242

Additions

-

-

1,673

-

1,673

Disposals

-

-

(347)

-

(347)

At 31 December 2022

1,833

61,158

1,673

52,904

117,568

Depreciation

At 1 January 2022

-

61,156

347

52,903

114,406

Charge for the year

-

-

52

-

52

Eliminated on disposal

-

-

(347)

-

(347)

At 31 December 2022

-

61,156

52

52,903

114,111

Carrying amount

At 31 December 2022

1,833

2

1,621

1

3,457

At 31 December 2021

1,833

2

-

1

1,836

Included within the net book value of freehold land above is £1,833 (2021 - £1,833) in respect of freehold land and buildings.
 

 

The Magdala Lawn Tennis Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

5

Stocks

2022
£

2021
£

Merchandise

254

336

6

Debtors

2022
£

2021
£

Other debtors

600

600

600

600

 

The Magdala Lawn Tennis Club Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

1,500

1,500

Other creditors

 

3,006

1,270

 

4,506

2,770

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

3,075

4,575

8

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Other borrowings

1,500

1,500

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

3,075

4,575