ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-10-312022-10-312021-11-01trueThe principal activity of the Company during the year was that of a holding company.11truetrue 11644091 2021-11-01 2022-10-31 11644091 2020-11-01 2021-10-31 11644091 2022-10-31 11644091 2021-10-31 11644091 c:Director1 2021-11-01 2022-10-31 11644091 d:PlantMachinery 2021-11-01 2022-10-31 11644091 d:PlantMachinery 2022-10-31 11644091 d:PlantMachinery 2021-10-31 11644091 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 11644091 d:OtherPropertyPlantEquipment 2021-11-01 2022-10-31 11644091 d:OtherPropertyPlantEquipment 2022-10-31 11644091 d:OtherPropertyPlantEquipment 2021-10-31 11644091 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 11644091 d:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 11644091 d:Goodwill 2021-11-01 2022-10-31 11644091 d:Goodwill 2022-10-31 11644091 d:Goodwill 2021-10-31 11644091 d:CurrentFinancialInstruments 2022-10-31 11644091 d:CurrentFinancialInstruments 2021-10-31 11644091 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 11644091 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 11644091 d:ShareCapital 2022-10-31 11644091 d:ShareCapital 2021-10-31 11644091 d:SharePremium 2022-10-31 11644091 d:SharePremium 2021-10-31 11644091 d:RetainedEarningsAccumulatedLosses 2022-10-31 11644091 d:RetainedEarningsAccumulatedLosses 2021-10-31 11644091 c:FRS102 2021-11-01 2022-10-31 11644091 c:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 11644091 c:FullAccounts 2021-11-01 2022-10-31 11644091 c:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 11644091 d:Goodwill d:OwnedIntangibleAssets 2021-11-01 2022-10-31 iso4217:GBP xbrli:pure

Registered number: 11644091










SWIS LAPOLLA INSTALLATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2022

 
SWIS LAPOLLA INSTALLATIONS LIMITED
REGISTERED NUMBER: 11644091

BALANCE SHEET
AS AT 31 OCTOBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 3 
140,000
160,000

Tangible assets
 4 
42,187
56,250

  
182,187
216,250

Current assets
  

Debtors: amounts falling due within one year
 5 
300,001
300,001

Cash at bank and in hand
  
150,164
25,186

  
450,165
325,187

Creditors: amounts falling due within one year
 6 
(139,487)
(13,053)

Net current assets
  
 
 
310,678
 
 
312,134

Total assets less current liabilities
  
492,865
528,384

  

Net assets
  
492,865
528,384


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
614,901
614,901

Profit and loss account
  
(122,136)
(86,617)

  
492,865
528,384


Page 1

 
SWIS LAPOLLA INSTALLATIONS LIMITED
REGISTERED NUMBER: 11644091
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2022

For the year ended 31 October 2022 the Company was entitled to exemption from audit under section 480 of the Companies Act 2006.

Members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Neil Rousseau
Director

Date: 31 July 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

1.


General information

The Company is a private company, limited shares, domiciled in England & Wales, registration number 11644091.  The registered office address is Clifden Park, Carminnow Cross, Bodmin, Cornwall, PL30 4AW.
Principal activity
The principal activity of the Company during year was that of a holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is British Sterling (£).
The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the Company relies on the continued support from the directors and shareholders.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and Loss Account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% Straight Line
Other fixed assets
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference
Page 4

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)


2.7
Financial instruments (continued)

between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Intangible assets




Goodwill

£



Cost


At 1 November 2021
200,000



At 31 October 2022

200,000



Amortisation


At 1 November 2021
40,000


Charge for the year on owned assets
20,000



At 31 October 2022

60,000



Net book value



At 31 October 2022
140,000



At 31 October 2021
160,000



Page 5

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

4.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 November 2021
99,994
6
100,000



At 31 October 2022

99,994
6
100,000



Depreciation


At 1 November 2021
43,748
2
43,750


Charge for the year on owned assets
14,062
1
14,063



At 31 October 2022

57,810
3
57,813



Net book value



At 31 October 2022
42,184
3
42,187



At 31 October 2021
56,246
4
56,250


5.


Debtors

2022
2021
£
£


Amounts owed by group undertakings
300,000
300,000

Called up share capital not paid
1
1

300,001
300,001



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to group undertakings
138,037
11,661

Accruals and deferred income
1,450
1,392

139,487
13,053


Page 6

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

7.


Related party transactions

In accordance with FRS 102 35.1AC the Company is exempt from the requirements to disclose transactions with other wholly owned members of the group. 


8.


Controlling party

The ultimate parent undertaking of the Company is Protec Insulation Services Limited. The registered office and principal place of business is Clifden Park, Carminnow Cross, Bodmin, Cornwall, PL30 4AW.
The Company is the subsidiary undertaking of a small group and as such is not required bythe Companies Act 2006 to prepare group accounts.

 
Page 7