Broomco_(3857)_Ltd - Accounts


Company registration number 05523554 (England and Wales)
Broomco (3857) Ltd
Unaudited financial statements
For the year ended 31 October 2022
Broomco (3857) Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Broomco (3857) Ltd
Statement of financial position
As at 31 October 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,081
869
Investments
4
300
300
1,381
1,169
Current assets
Debtors
5
428,735
1,565,156
Cash at bank and in hand
1,462,549
160,873
1,891,284
1,726,029
Creditors: amounts falling due within one year
6
(41,433)
(50,610)
Net current assets
1,849,851
1,675,419
Total assets less current liabilities
1,851,232
1,676,588
Creditors: amounts falling due after more than one year
7
-
0
(891,276)
Net assets
1,851,232
785,312
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,851,231
785,311
Total equity
1,851,232
785,312

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Broomco (3857) Ltd
Statement of financial position (continued)
As at 31 October 2022
31 October 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 26 July 2023
Mrs J E Powell
Director
Company Registration No. 05523554
Broomco (3857) Ltd
Notes to the financial statements
For the year ended 31 October 2022
- 3 -
1
Accounting policies
Company information

Broomco (3857) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Glades, Festival Way, Festival Park, Stoke-on-Trent, Staffordshire, ST1 5SQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Broomco (3857) Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2022
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% straight line
Computers
33% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Broomco (3857) Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2022
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Broomco (3857) Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2022
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 November 2021
-
0
1,304
1,304
Additions
761
-
0
761
At 31 October 2022
761
1,304
2,065
Depreciation and impairment
At 1 November 2021
-
0
435
435
Depreciation charged in the year
114
435
549
At 31 October 2022
114
870
984
Carrying amount
At 31 October 2022
647
434
1,081
At 31 October 2021
-
0
869
869
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
300
300
Broomco (3857) Ltd
Notes to the financial statements (continued)
For the year ended 31 October 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
6,441
5,600
Amounts owed by group undertakings
26,055
1,556,566
Other debtors
396,239
2,990
428,735
1,565,156
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
7,500
Trade creditors
198
285
Amounts owed to group undertakings
-
0
292
Taxation and social security
1,208
1,201
Other creditors
40,027
41,332
41,433
50,610
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
42,500
Other creditors
-
0
848,776
-
0
891,276
2022-10-312021-11-01false26 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMrs Jane Elizabeth Powell055235542021-11-012022-10-31055235542022-10-31055235542021-10-3105523554core:FurnitureFittings2022-10-3105523554core:ComputerEquipment2022-10-3105523554core:FurnitureFittings2021-10-3105523554core:ComputerEquipment2021-10-3105523554core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3105523554core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3105523554core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3105523554core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3105523554core:CurrentFinancialInstruments2022-10-3105523554core:CurrentFinancialInstruments2021-10-3105523554core:Non-currentFinancialInstruments2022-10-3105523554core:Non-currentFinancialInstruments2021-10-3105523554core:ShareCapital2022-10-3105523554core:ShareCapital2021-10-3105523554core:RetainedEarningsAccumulatedLosses2022-10-3105523554core:RetainedEarningsAccumulatedLosses2021-10-3105523554bus:Director12021-11-012022-10-3105523554core:FurnitureFittings2021-11-012022-10-3105523554core:ComputerEquipment2021-11-012022-10-31055235542020-11-012021-10-3105523554core:FurnitureFittings2021-10-3105523554core:ComputerEquipment2021-10-31055235542021-10-3105523554core:WithinOneYear2022-10-3105523554core:WithinOneYear2021-10-3105523554bus:PrivateLimitedCompanyLtd2021-11-012022-10-3105523554bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3105523554bus:FRS1022021-11-012022-10-3105523554bus:AuditExemptWithAccountantsReport2021-11-012022-10-3105523554bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP