ACCOUNTS - Final Accounts preparation


00654553 2014-07-01 false true 2015-06-302015-06-30 00654553 2014-07-01 2015-06-30 00654553 2015-06-30 00654553 2014-06-30 00654553 c:FixturesFittingsToolsEquipment 2014-07-01 2015-06-30 00654553 d:OrdinaryShareClass1 2015-06-30 00654553 d:OrdinaryShareClass1 2014-06-30 00654553 d:OrdinaryShareClass1 2014-07-01 2015-06-30 00654553 d:Director1 2014-07-01 2015-06-30 00654553 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2014-07-01 2015-06-30 00654553 c:InvestmentProperties 2014-06-30 00654553 c:InvestmentProperties 2015-06-30 iso4217:GBP xbrli:shares
Registered number: 00654553












COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED
 30 JUNE 2015














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
REGISTERED NUMBER: 00654553

ABBREVIATED BALANCE SHEET
AS AT 30 JUNE 2015

2015
2014
Note
 
FIXED ASSETS





 
Tangible assets
 
2
225,463
231,535
 
Investment property
3
5,013,400
5,013,400







5,238,863

5,244,935
 
CURRENT ASSETS





 
Debtors
4
2,161,573
1,658,054

 
Cash at bank and in hand

27,932
79,153







 
2,189,505
1,737,207
 
CREDITORS: amounts falling due within one year
5
(982,060)
(890,224)
 
NET CURRENT ASSETS


1,207,445

846,983
 
TOTAL ASSETS LESS CURRENT LIABILITIES
6,446,308
6,091,918
 
CREDITORS: amounts falling due after more than one year
6
(557,268)

(328,862)

NET ASSETS




£5,889,040


£5,763,056
  
CAPITAL AND RESERVES

 
Called up share capital
7
20,000
20,000
 
Share premium account
3,000
3,000
 
Investment property reserve
8
3,383,321
3,383,321
 
Profit and loss account
2,482,719
2,356,735
 
SHAREHOLDERS' FUNDS
 

£5,889,040

£5,763,056


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 June 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Page 1

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 

ABBREVIATED BALANCE SHEET (continued)
AS AT 30 JUNE 2015

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 5 November 2015.




___________________________
Mr R S Midlane
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2015

1.Accounting policies

1.1
Basis of preparation of financial statements


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of land and buildings and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover represents the invoiced amount of properties sold and services provided (net of VAT, where applicable) and is wholly attributable to the company's main activities which are carried out wholly in the UK.

1.3
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property
-
2% straight line basis
Fixtures and fittings
-
20% reducing balance basis

1.4
Investment properties

Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.


2.Tangible fixed assets


Cost 



At 1 July 2014 and 30 June 2015

312,762



Depreciation


At 1 July 2014
81,227

Charge for the year
6,072


At 30 June 2015

87,299




Net book value


At 30 June 2015
£225,463


At 30 June 2014

£231,535

Page 3

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2015

3.Investment property


Valuation



At 1 July 2014 and 30 June 2015

£5,013,400

Investment properties were professionally valued by R S Midlane on the open market value. In accordance with SSAP19 such properties are not depreciated except for leasehold properties within 20 years of the expiry of the lease.

At the balance sheet date, the historical cost of freehold investment properties was £1,630,079 (2014: £1,630,079)

Revaluation reserves

At 1 July 2014 and 30 June 2015


£3,383,321

 
4.Debtors
 

Debtors include  £2,066,846 (2014 - £1,548,956) falling due after more than one year.
 

5.Creditors:
Amounts falling due within one year

The bank loan is repayable by instalments and attracts an interest rate based on base rate plus 4.00%. The loan is repayable in 2017 and is secured on the company's freehold properties and supported by a cross guarantee from County Development Company (Tankerton) Limited.

 

6.Creditors:
Amounts falling due after more than one year
Other creditors includes a loan of £308,842 (2014: £308,842) that is repayable by instalments and attracts an interest rate based on an average of banks base rate plus 3%. The loan is repayable in 2019 and is secured on a freehold property.


7.Share capital
        2015
        2014

        

Allotted, called up and fully paid



20,000 Ordinary shares of £1 each
£20,000
£20,000

Page 4

 
COUNTY DEVELOPMENT COMPANY (CANTERBURY) LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 JUNE 2015

8.Reserves

Investment property revaluation reserve


At 1 July 2014 and 30 June 2015

£3,383,321



Page 5