IFAB_(SCOTLAND)_LTD - Accounts


Company registration number SC519159 (Scotland)
IFAB (SCOTLAND) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
IFAB (SCOTLAND) LTD
CONTENTS
Page
Notes to the financial statements
3 - 8
IFAB (SCOTLAND) LTD
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
55,172
57,417
Current assets
Stocks
5
33,680
16,155
Debtors
6
142,716
161,513
Cash at bank and in hand
20,330
11,154
196,726
188,822
Creditors: amounts falling due within one year
7
(107,410)
(108,704)
Net current assets
89,316
80,118
Total assets less current liabilities
144,488
137,535
Creditors: amounts falling due after more than one year
8
(48,247)
(59,430)
Provisions for liabilities
Deferred tax liability
11
10,483
10,909
(10,483)
(10,909)
Net assets
85,758
67,196
Capital and reserves
Called up share capital
12
100
100
Profit and loss reserves
85,658
67,096
Total equity
85,758
67,196

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

IFAB (SCOTLAND) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on .........................
2023-07-27
..............................................
Mr Fergus Ingram
Director
Company registration number SC519159 (Scotland)
IFAB (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

IFAB (Scotland) Ltd is a private company limited by shares incorporated in Scotland. The registered office is Unit 12, Riverview Business Park, Friarton Road, Perth, Perth and Kinross, Scotland, PH2 8DF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% SL
Fixtures and fittings
15% RB
Computers
33.3% SL
Motor vehicles
25% RB

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

IFAB (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

IFAB (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Director's remuneration
2022
2021
£
£
Remuneration for qualifying services
8,458
8,400
Company pension contributions to defined contribution schemes
2,400
2,400
10,858
10,800
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Sales, marketing and distribution
6
5
IFAB (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2021
72,380
-
0
4,201
59,865
136,446
Additions
8,308
291
2,732
-
0
11,331
At 31 October 2022
80,688
291
6,933
59,865
147,777
Depreciation and impairment
At 1 November 2021
30,748
-
0
3,394
44,887
79,030
Depreciation charged in the year
8,069
44
1,717
3,745
13,575
At 31 October 2022
38,817
44
5,112
48,632
92,605
Carrying amount
At 31 October 2022
41,871
247
1,821
11,233
55,172
At 31 October 2021
41,632
-
0
807
14,978
57,417
5
Stocks
2022
2021
£
£
Raw materials and consumables
7,500
5,000
Work in progress
26,180
11,155
33,680
16,155
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
51,180
82,878
Corporation tax recoverable
10,750
17,816
Amounts owed by undertakings in which the company has a participating interest
11,545
70
Other debtors
69,241
60,749
142,716
161,513
IFAB (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
9
5,556
5,556
Obligations under finance leases
10
12,877
19,666
Trade creditors
62,470
73,927
Corporation tax
12,678
2,811
Other taxation and social security
7,601
213
Other creditors
6,094
5,612
Accruals and deferred income
134
919
107,410
108,704
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
9
36,574
42,130
Obligations under finance leases
10
11,673
17,300
48,247
59,430
9
Loans and overdrafts
2022
2021
£
£
Bank loans
42,130
47,686
Payable within one year
5,556
5,556
Payable after one year
36,574
42,130
10
Finance lease obligations
Future minimum lease payments due under finance leases:
£
£
Within one year
12,877
19,666
Between one and five years
11,673
17,300
24,550
36,966
24,550
36,966
IFAB (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 8 -
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
10,483
10,909
10,483
10,909
12
Share capital
2022
2021
Ordinary share capital
£
£
Issued and fully paid
of £1 each
100
100
100
100
13
Director Advances, Credits and Guarantees
Included within Debtors are the following loans to director:
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr Fergus Ingram
36,697
60,959
(37,653)
60,003
36,697
60,959
(37,653)
60,003
2022-10-312021-11-01false27 July 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr Fergus Ingram2023-07-316SC5191592021-11-012022-10-31SC5191592022-10-31SC5191592021-10-31SC519159core:PlantMachinery2022-10-31SC519159core:FurnitureFittings2022-10-31SC519159core:ComputerEquipment2022-10-31SC519159core:MotorVehicles2022-10-31SC519159core:PlantMachinery2021-10-31SC519159core:FurnitureFittings2021-10-31SC519159core:ComputerEquipment2021-10-31SC519159core:MotorVehicles2021-10-31SC519159core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-31SC519159core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-31SC519159core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-31SC519159core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-31SC519159core:CurrentFinancialInstruments2022-10-31SC519159core:CurrentFinancialInstruments2021-10-31SC519159core:Non-currentFinancialInstruments2022-10-31SC519159core:Non-currentFinancialInstruments2021-10-31SC519159core:ShareCapital2022-10-31SC519159core:ShareCapital2021-10-31SC519159core:RetainedEarningsAccumulatedLosses2022-10-31SC519159core:RetainedEarningsAccumulatedLosses2021-10-31SC519159core:ShareCapitalOrdinaryShares2022-10-31SC519159core:ShareCapitalOrdinaryShares2021-10-31SC519159bus:Director12021-11-012022-10-31SC519159core:PlantMachinery2021-11-012022-10-31SC519159core:FurnitureFittings2021-11-012022-10-31SC519159core:ComputerEquipment2021-11-012022-10-31SC519159core:MotorVehicles2021-11-012022-10-31SC5191592020-11-012021-10-31SC519159core:PlantMachinery2021-10-31SC519159core:FurnitureFittings2021-10-31SC519159core:ComputerEquipment2021-10-31SC519159core:MotorVehicles2021-10-31SC5191592021-10-31SC519159bus:PrivateLimitedCompanyLtd2021-11-012022-10-31SC519159bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-31SC519159bus:FRS1022021-11-012022-10-31SC519159bus:AuditExemptWithAccountantsReport2021-11-012022-10-31SC519159bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP