ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-01-01falseproperty agents and managers44falsetrue 02018783 2022-01-01 2022-12-31 02018783 2021-01-01 2021-12-31 02018783 2022-12-31 02018783 2021-12-31 02018783 c:Director4 2022-01-01 2022-12-31 02018783 d:FurnitureFittings 2022-01-01 2022-12-31 02018783 d:FurnitureFittings 2022-12-31 02018783 d:FurnitureFittings 2021-12-31 02018783 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02018783 d:CurrentFinancialInstruments 2022-12-31 02018783 d:CurrentFinancialInstruments 2021-12-31 02018783 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 02018783 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02018783 d:ShareCapital 2022-12-31 02018783 d:ShareCapital 2021-12-31 02018783 d:RetainedEarningsAccumulatedLosses 2022-12-31 02018783 d:RetainedEarningsAccumulatedLosses 2021-12-31 02018783 c:FRS102 2022-01-01 2022-12-31 02018783 c:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 02018783 c:FullAccounts 2022-01-01 2022-12-31 02018783 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 02018783









COMMERCIAL MANAGEMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
COMMERCIAL MANAGEMENT LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COMMERCIAL MANAGEMENT LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Commercial Management Limited for the year ended 31 December 2022 which comprise  the Statement of financial position and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Commercial Management Limited, as a body, in accordance with the terms of our engagement letter dated 16/8/18Our work has been undertaken solely to prepare for your approval the financial statements of Commercial Management Limited  and state those matters that we have agreed to state to the Board of directors of Commercial Management Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Commercial Management Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Commercial Management Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Commercial Management Limited. You consider that Commercial Management Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Commercial Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Gibson Appleby
 
Chartered Accountants
  
1-3 Ship Street
Shoreham by Sea
West Sussex
BN43 5DH
27 July 2023
Page 1

 
COMMERCIAL MANAGEMENT LIMITED
REGISTERED NUMBER: 02018783

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 3 
3,021
2,972

  
3,021
2,972

Current assets
  

Debtors: amounts falling due within one year
 4 
298,068
321,697

Cash at bank and in hand
 5 
324,729
210,577

  
622,797
532,274

Creditors: amounts falling due within one year
 6 
(131,108)
(141,939)

Net current assets
  
 
 
491,689
 
 
390,335

Total assets less current liabilities
  
494,710
393,307

  

Net assets
  
494,710
393,307


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
494,610
393,207

  
494,710
393,307


Page 2

 
COMMERCIAL MANAGEMENT LIMITED
REGISTERED NUMBER: 02018783
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M E Warner
Director

Date: 17 July 2023

The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Commercial Management Limited is a private company limited by shares, incorporated in England and Wales.  Its registered office is Patman House, 23-27 Electric Parade, George Lane, London, E18 2LS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

  


Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the service agreement when all of the following conditions are satisfied:
          - the amount of revenue can be measured reliably;
          - it is probable that the Company will receive the consideration due under the service
            agreement;

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Furniture, fittings and equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 5

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 January 2022
25,896


Additions
1,413


Disposals
(1,228)



At 31 December 2022

26,081



Depreciation


At 1 January 2022
22,925


Charge for the year on owned assets
974


Disposals
(839)



At 31 December 2022

23,060



Net book value



At 31 December 2022
3,021



At 31 December 2021
2,972


4.


Debtors

2022
2021
£
£


Trade debtors
-
147,361

Other debtors
23,077
60,000

Prepayments and accrued income
274,991
114,336

298,068
321,697


Page 6

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
324,729
210,575



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
12,718
5,221

Corporation tax
91,740
95,040

Other taxation and social security
12,646
24,210

Other creditors
9,591
10,708

Accruals and deferred income
4,413
6,760

131,108
141,939


Other creditors includes:
a) an amount of £2,592 (2021: £10,706) due to one of the directors, Mr N Welby. This loan was advanced on an interest free and unsecured basis.
 


7.


Pension commitments

The company operates a defined contribution scheme on behalf of its directors and certain employees.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The pension contributions paid in the year amounted to £48,000 (2021: £48,000).
The company also operates a stakeholder pension scheme on behalf of the employees.  The pension contributions paid in the year amounted to £5,184  (2021: £2,923).


8.


Related party transactions

During the year the company paid amounts totalling £37,478 (2021: £35,055) to Mrs N Welby under a
separate racehorse sponsorship agreement. These marketing costs have been charged on a normal
commercial basis.

 
Page 7