CAMERON_PRESENTATIONS_LIM - Accounts


Company registration number SC092410 (Scotland)
CAMERON PRESENTATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CAMERON PRESENTATIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CAMERON PRESENTATIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
891,257
878,427
Current assets
Stocks
528,135
546,334
Debtors
6
309,797
495,622
Investments
7
1,297
780
Cash at bank and in hand
359,810
607,912
1,199,039
1,650,648
Creditors: amounts falling due within one year
8
(464,392)
(1,005,392)
Net current assets
734,647
645,256
Total assets less current liabilities
1,625,904
1,523,683
Creditors: amounts falling due after more than one year
9
(179,568)
(291,323)
Provisions for liabilities
(140,412)
(90,411)
Net assets
1,305,924
1,141,949
Capital and reserves
Called up share capital
64,465
64,465
Capital redemption reserve
35,535
35,535
Fair value reserves
10
225,756
346,556
Profit and loss reserves
980,168
695,393
Total equity
1,305,924
1,141,949

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CAMERON PRESENTATIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 July 2023 and are signed on its behalf by:
Mr C W Cameron
Director
Company Registration No. SC092410
CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Cameron Presentations Limited is a private company limited by shares incorporated in Scotland. The registered office is Burnfield Road, Giffnock, Glasgow, United Kingdom, G46 7TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover comprises of the invoiced cost of goods and services sold during the year, excluding value added tax. The company's policy is to recognise a sale when substantively all the risks and rewards in connection with the goods and services have been passed to the buyer.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2007, has been fully amortised over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight Line over useful life of 50 years
Leasehold improvements
20% Straight Line
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Computers
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks, which represent hire equipment assets held for rental and resale, are valued at the lower of cost and estimated selling price less costs to sell.

CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
33
26
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
112,005
Amortisation and impairment
At 1 January 2022 and 31 December 2022
112,005
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2022
518,842
116,430
1,352,439
85,158
162,827
23,225
2,258,921
Additions
-
0
20,521
87,667
199
4,841
42,020
155,248
At 31 December 2022
518,842
136,951
1,440,106
85,357
167,668
65,245
2,414,169
Depreciation and impairment
At 1 January 2022
118,842
92,910
939,988
80,626
126,936
21,192
1,380,494
Depreciation charged in the year
45,453
12,637
70,484
1,164
7,779
4,901
142,418
At 31 December 2022
164,295
105,547
1,010,472
81,790
134,715
26,093
1,522,912
Carrying amount
At 31 December 2022
354,547
31,404
429,634
3,567
32,953
39,152
891,257
At 31 December 2021
400,000
23,520
412,451
4,532
35,891
2,033
878,427
CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -

Land and buildings with a carrying amount of £398,554 were revalued at 23 June 2021 by DM Hall Chartered Surveyors, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 11. **Details of restrictions**

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £49,999 (2021 - £53,444), being cost £172,286 (2021 - £172,286) and depreciation £122,287 (2021 - £118,842).

5
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,297
780
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
212,096
475,519
Amounts owed by group undertakings
70,343
-
0
Other debtors
27,358
20,103
309,797
495,622
7
Current asset investments
2022
2021
£
£
Other investments
1,297
780
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
55,556
50,000
Trade creditors
113,006
141,848
Taxation and social security
158,986
222,853
Other creditors
136,844
590,691
464,392
1,005,392
CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
101,852
166,667
Other creditors
77,716
124,656
179,568
291,323
10
Fair value reserves
2022
2021
£
£
At the beginning of the year
346,556
343,111
Non distributable profits in the year
(120,800)
3,445
At the end of the year
225,756
346,556
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
180,364
272,629
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
70,343
-
CAMERON PRESENTATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
13
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
2,958
2,000
(1,000)
3,958
2,958
2,000
(1,000)
3,958
14
Parent company

The parent company of Cameron Presentations Limited is Cameron Presentations Investments Limited, and its registered office is Caledonian Exchange,19 A Canning Street, Edinburgh, EH3 8HE.

 

 

 

 

 

15
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2021
2021
£
£
Adjustments to prior year
Deferred Income incorporated 2021
-
(286,410)
Closing WIP 2021
-
22,085
Total adjustments
-
(264,325)
Equity as previously reported
815,481
1,406,274
Equity as adjusted
815,481
1,141,949
Analysis of the effect upon equity
Profit and loss reserves
-
(264,325)
Reconciliation of changes in profit for the previous financial period
2021
£
Adjustments to prior year
Deferred Income incorporated 2021
(286,410)
Closing WIP 2021
22,085
Total adjustments
(264,325)
Profit as previously reported
594,793
Profit as adjusted
330,468
2022-12-312022-01-01false06 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr A CameronMr C W CameronMrs E J R CameronMr C W Cameron (SNR)SC0924102022-01-012022-12-31SC0924102022-12-31SC0924102021-12-31SC092410core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-31SC092410core:LeaseholdImprovements2022-12-31SC092410core:PlantMachinery2022-12-31SC092410core:FurnitureFittings2022-12-31SC092410core:ComputerEquipment2022-12-31SC092410core:MotorVehicles2022-12-31SC092410core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-31SC092410core:LeaseholdImprovements2021-12-31SC092410core:PlantMachinery2021-12-31SC092410core:FurnitureFittings2021-12-31SC092410core:ComputerEquipment2021-12-31SC092410core:MotorVehicles2021-12-31SC092410core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC092410core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC092410core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-31SC092410core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC092410core:CurrentFinancialInstruments2022-12-31SC092410core:CurrentFinancialInstruments2021-12-31SC092410core:Non-currentFinancialInstruments2022-12-31SC092410core:Non-currentFinancialInstruments2021-12-31SC092410core:ShareCapital2022-12-31SC092410core:ShareCapital2021-12-31SC092410core:CapitalRedemptionReserve2022-12-31SC092410core:CapitalRedemptionReserve2021-12-31SC092410core:FurtherSpecificReserve1ComponentTotalEquity2022-12-31SC092410core:FurtherSpecificReserve1ComponentTotalEquity2021-12-31SC092410core:RetainedEarningsAccumulatedLosses2022-12-31SC092410core:RetainedEarningsAccumulatedLosses2021-12-31SC092410bus:Director22022-01-012022-12-31SC092410core:Goodwill2022-01-012022-12-31SC092410core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-31SC092410core:LeaseholdImprovements2022-01-012022-12-31SC092410core:PlantMachinery2022-01-012022-12-31SC092410core:FurnitureFittings2022-01-012022-12-31SC092410core:ComputerEquipment2022-01-012022-12-31SC092410core:MotorVehicles2022-01-012022-12-31SC0924102021-01-012021-12-31SC092410core:NetGoodwill2021-12-31SC092410core:NetGoodwill2022-12-31SC092410core:NetGoodwill2021-12-31SC092410core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-31SC092410core:LeaseholdImprovements2021-12-31SC092410core:PlantMachinery2021-12-31SC092410core:FurnitureFittings2021-12-31SC092410core:ComputerEquipment2021-12-31SC092410core:MotorVehicles2021-12-31SC0924102021-12-31SC092410core:WithinOneYear2022-12-31SC092410core:WithinOneYear2021-12-31SC092410bus:PrivateLimitedCompanyLtd2022-01-012022-12-31SC092410bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC092410bus:FRS1022022-01-012022-12-31SC092410bus:AuditExemptWithAccountantsReport2022-01-012022-12-31SC092410bus:Director12022-01-012022-12-31SC092410bus:Director32022-01-012022-12-31SC092410bus:Director42022-01-012022-12-31SC092410bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP