DIGNUS_GROUP_LIMITED - Accounts


Company Registration No. 10255465 (England and Wales)
DIGNUS GROUP LIMITED
CONSOLIDATED ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
DIGNUS GROUP LIMITED
COMPANY INFORMATION
DIRECTOR
Mr S S Sandhu
COMPANY NUMBER
10255465
REGISTERED OFFICE
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
AUDITOR
JW Hinks LLP
Chartered Accountants
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
DIGNUS GROUP LIMITED
CONTENTS
PAGE
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 27
DIGNUS GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2022
- 1 -

The director presents the strategic report for the year ended 31 October 2022.

REVIEW OF THE BUSINESS

The principal activity of the group during the year was to provide specialist care and support to individuals with learning disabilities, mental health conditions and other complex needs, through its wholly owned subsidiaries.

 

The group’s performance has been generally in line with the director’s expectations for the year.

PRINCIPAL RISKS AND UNCERTAINTIES

The current principal risk to the ongoing performance of the group is a deterioration in the good reputation we enjoy with the stakeholders with whom we work, these include Commissioning authorities, Social Services, NHS and The Care Quality Commission. We have maintained good relationships with these organisations and look forward to building upon these in the future.

 

The ongoing challenges in the Health and Social Care Sector remain significant, with the continued pressure of the NLW (National Living Wage) and its knock-on effect to total wages, workplace pension, auto enrolment charges and the Apprenticeship Levy, alongside other inflationary pressures.

KEY PERFORMANCE INDICATORS

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the group as a whole, these being turnover and operating profit.

 

Turnover and operating profit of the group were as follows:

 

2022     2021     

     £     £            

Turnover      10,226,556 8,551,580        

Operating profit 1,521,195 1,939,103    

        

OUTLOOK

We will continue to pursue new opportunities to develop the group and look forward with a positive attitude.

On behalf of the board

Mr S S Sandhu
DIRECTOR
20 July 2023
DIGNUS GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -

The director presents his annual report and financial statements for the year ended 31 October 2022.

PRINCIPAL ACTIVITIES

The principal activity of the company was that of a holding company heading a number of trading subsidiaries. The principal activities of the group are to provide high quality specialist services.

DIRECTOR

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S S Sandhu
RESULTS AND DIVIDENDS

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £200,000. The director does not recommend payment of a further dividend.

DISABLED PERSONS

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees. Dignus is recognised as a Disability Confident Committed employer.

EMPLOYEE INVOLVEMENT

The company's policy is to consult and discuss with employees, through meetings and written communication, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through an annual ‘Town Hall’, line manager briefings, a group newsletter and direct e-mails which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

The employees are fundamental to the delivery the company's plans. The health, safety and wellbeing of our employees is one of our primary considerations in the way we go about business.

 

AUDITOR

In accordance with the company's articles, a resolution proposing that JW Hinks LLP be reappointed as auditor of the group will be put at a General Meeting.

STATEMENT OF DISCLOSURE TO AUDITOR

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr S S Sandhu
DIRECTOR
20 July 2023
DIGNUS GROUP LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DIGNUS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIGNUS GROUP LIMITED
- 4 -
OPINION

We have audited the financial statements of Dignus Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2022 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 October 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

DIGNUS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIGNUS GROUP LIMITED
- 5 -
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITY FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.

Specific areas considered were as follows:

  • Enquiring with management and others to gain an understanding of the organisation itself including operations, financial reporting and known fraud or error.

  • Evaluating and understanding the internal control system.

  • Performing analytical procedures as expected or unexpected variances in account balances or classes of transactions appear.

  • Testing documentation supporting account balances or classes of transactions.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected all irregularities including those leading to material misstatements in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards.

This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DIGNUS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIGNUS GROUP LIMITED
- 6 -
USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

JAMES CRUSE ACA, FCCA, BSC (ECON) HONS (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF JW HINKS LLP
CHARTERED ACCOUNTANTS
STATUTORY AUDITOR
19 Highfield Road
Edgbaston
B15 3BH
20 July 2023
DIGNUS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
2022
2021
Notes
£
£
TURNOVER
3
10,226,556
8,551,580
Cost of sales
(5,282,015)
(4,018,332)
GROSS PROFIT
4,944,541
4,533,248
Administrative expenses
(3,463,355)
(2,623,267)
Other operating income
40,009
29,122
OPERATING PROFIT
4
1,521,195
1,939,103
Interest receivable and similar income
8
3,186
151
Interest payable and similar expenses
9
(158,010)
(32,119)
PROFIT BEFORE TAXATION
1,366,371
1,907,135
Tax on profit
10
(166,302)
(480,658)
PROFIT FOR THE FINANCIAL YEAR
1,200,069
1,426,477
Profit for the financial year is all attributable to the shareholders of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

DIGNUS GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 8 -
2022
2021
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
12
-
0
-
0
Tangible assets
13
13,308,440
10,470,395
CURRENT ASSETS
Debtors
16
3,203,279
1,144,475
Cash at bank and in hand
4,489,406
1,430,769
7,692,685
2,575,244
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
17
(2,610,240)
(1,948,064)
NET CURRENT ASSETS
5,082,445
627,180
TOTAL ASSETS LESS CURRENT LIABILITIES
18,390,885
11,097,575
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
18
(7,520,771)
(1,260,530)
PROVISIONS FOR LIABILITIES
21
(346,000)
(313,000)
NET ASSETS
10,524,114
9,524,045
CAPITAL AND RESERVES
Called up share capital
23
162
162
Profit and loss reserves
10,523,952
9,523,883
TOTAL EQUITY
10,524,114
9,524,045
The financial statements were approved and signed by the director and authorised for issue on 20 July 2023
20 July 2023
Mr S S Sandhu
DIRECTOR
DIGNUS GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2022
31 October 2022
- 9 -
2022
2021
Notes
£
£
£
£
FIXED ASSETS
Investments
15
300
200
CURRENT ASSETS
Debtors
16
892,030
691,950
Cash at bank and in hand
4,987
11,622
897,017
703,572
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
17
(205,052)
(6,000)
NET CURRENT ASSETS
691,965
697,572
NET ASSETS
692,265
697,772
CAPITAL AND RESERVES
Called up share capital
23
162
162
Profit and loss reserves
692,103
697,610
TOTAL EQUITY
692,265
697,772

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £194,493 (2021: £83,426 profit).

 

 

 

 

The financial statements were approved and signed by the director and authorised for issue on 20 July 2023
20 July 2023
Mr S S Sandhu
DIRECTOR
Company registration number 10255465 (England and Wales)
DIGNUS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2022
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
BALANCE AT 1 NOVEMBER 2020
162
13,909,408
13,909,570
YEAR ENDED 31 OCTOBER 2021:
Profit and total comprehensive income for the year
-
1,426,477
1,426,477
Dividends
11
-
(5,812,002)
(5,812,002)
BALANCE AT 31 OCTOBER 2021
162
9,523,883
9,524,045
YEAR ENDED 31 OCTOBER 2022:
Profit and total comprehensive income for the year
-
1,200,069
1,200,069
Dividends
11
-
(200,000)
(200,000)
BALANCE AT 31 OCTOBER 2022
162
10,523,952
10,524,114
DIGNUS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2022
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
BALANCE AT 1 NOVEMBER 2020
162
6,426,186
6,426,348
YEAR ENDED 31 OCTOBER 2021:
Profit and total comprehensive income for the year
-
83,426
83,426
Dividends
11
-
(5,812,002)
(5,812,002)
BALANCE AT 31 OCTOBER 2021
162
697,610
697,772
YEAR ENDED 31 OCTOBER 2022:
Profit and total comprehensive income for the year
-
194,493
194,493
Dividends
11
-
(200,000)
(200,000)
BALANCE AT 31 OCTOBER 2022
162
692,103
692,265
DIGNUS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 12 -
2022
2021
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations
27
657,290
2,555,306
Interest paid
(158,010)
(32,119)
Income taxes paid
(435,000)
(449,597)
NET CASH INFLOW FROM OPERATING ACTIVITIES
64,280
2,073,590
INVESTING ACTIVITIES
Purchase of tangible fixed assets
(3,369,820)
(4,025,836)
Proceeds from disposal of tangible fixed assets
300
9,829
Interest received
3,186
151
NET CASH USED IN INVESTING ACTIVITIES
(3,366,334)
(4,015,856)
FINANCING ACTIVITIES
Proceeds from new bank loans
6,785,000
-
Repayment of bank loans
(203,567)
(201,744)
Payment of finance leases obligations
(20,742)
(552)
Dividends paid to equity shareholders
(200,000)
(5,812,002)
NET CASH GENERATED FROM/(USED IN) FINANCING ACTIVITIES
6,360,691
(6,014,298)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
3,058,637
(7,956,564)
Cash and cash equivalents at beginning of year
1,430,769
9,387,333
CASH AND CASH EQUIVALENTS AT END OF YEAR
4,489,406
1,430,769
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 13 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

Dignus Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 19 Highfield Road, Edgbaston, Birmingham, B15 3BH.

 

The company operates from 10 Hatherton Road, Walsall, WS1 1XS.

 

The group consists of Dignus Group Limited and all of its subsidiaries.

1.1
ACCOUNTING CONVENTION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
BUSINESS COMBINATIONS

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
BASIS OF CONSOLIDATION

The consolidated group financial statements consist of the financial statements of the parent company Dignus Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 October 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
ACCOUNTING POLICIES
(Continued)
- 14 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
GOING CONCERN

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
TURNOVER

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Revenue invoiced in advance is included in deferred income, until the service is provided, whilst revenue billed in arrears is included in accrued income until billed.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.6
INTANGIBLE FIXED ASSETS - GOODWILL

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% and 10% on cost. Land not depreciated.
Fixtures and fittings
15% on reducing balance and 10% on cost
IT equipment
At varying rates on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
ACCOUNTING POLICIES
(Continued)
- 15 -
1.8
FIXED ASSET INVESTMENTS

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
CASH AND CASH EQUIVALENTS

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
ACCOUNTING POLICIES
(Continued)
- 16 -
1.11
FINANCIAL INSTRUMENTS

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
ACCOUNTING POLICIES
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
EQUITY INSTRUMENTS

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
DERIVATIVES

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.14
TAXATION

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
ACCOUNTING POLICIES
(Continued)
- 18 -
1.16
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
LEASES

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
GOVERNMENT GRANTS

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19
FOREIGN EXCHANGE

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
TURNOVER AND OTHER REVENUE

An analysis of the group's turnover is as follows:

2022
2021
£
£
TURNOVER ANALYSED BY CLASS OF BUSINESS
Care for people with learning difficulties, mental health conditions and other complex needs
10,226,556
8,551,580
2022
2021
£
£
OTHER SIGNIFICANT REVENUE
Interest income
3,186
151
Grants received
40,009
25,936
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
3
TURNOVER AND OTHER REVENUE
(Continued)
- 19 -
2022
2021
£
£
TURNOVER ANALYSED BY GEOGRAPHICAL MARKET
United Kingdom
10,226,556
8,551,580
4
OPERATING PROFIT
2022
2021
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(40,009)
(25,936)
Depreciation of owned tangible fixed assets
530,631
445,992
Depreciation of tangible fixed assets held under finance leases
-
1,637
Loss/(profit) on disposal of tangible fixed assets
844
(1,698)
Operating lease charges
29,542
18,621
5
AUDITOR'S REMUNERATION
2022
2021
Fees payable to the company's auditor and associates:
£
£
FOR AUDIT SERVICES
Audit of the financial statements of the group and company
5,340
4,740
Audit of the financial statements of the company's subsidiaries
13,200
14,151
18,540
18,891
6
EMPLOYEES

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
Directors
1
1
1
1
Support and administration
259
221
-
-
260
222
1
1
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
6
EMPLOYEES
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
6,084,921
4,558,491
-
0
-
0
Social security costs
517,098
368,629
-
-
Pension costs
222,852
193,199
-
0
-
0
6,824,871
5,120,319
-
0
-
0
7
DIRECTOR'S REMUNERATION
2022
2021
£
£
Remuneration for qualifying services
125,000
125,000
Company pension contributions to defined contribution schemes
40,000
40,000
165,000
165,000
8
INTEREST RECEIVABLE AND SIMILAR INCOME
2022
2021
£
£
INTEREST INCOME
Interest on bank deposits
3,186
151
2022
2021
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,186
151
9
INTEREST PAYABLE AND SIMILAR EXPENSES
2022
2021
£
£
INTEREST ON FINANCIAL LIABILITIES MEASURED AT AMORTISED COST:
Interest on bank overdrafts and loans
156,858
27,614
OTHER FINANCE COSTS:
Interest on finance leases and hire purchase contracts
1,152
1,318
Other interest
-
3,187
Total finance costs
158,010
32,119
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 21 -
10
TAXATION
2022
2021
£
£
CURRENT TAX
UK corporation tax on profits for the current period
292,185
414,063
Adjustments in respect of prior periods
(158,883)
(18,405)
Total current tax
133,302
395,658
DEFERRED TAX
Origination and reversal of timing differences
33,000
85,000
Total tax charge
166,302
480,658

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
1,366,371
1,907,135
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
259,610
362,356
Tax effect of expenses that are not deductible in determining taxable profit
22,819
34,602
Adjustments in respect of prior years
-
0
(330)
Permanent capital allowances in excess of depreciation
9,756
17,435
Under/(over) provided in prior years
(158,883)
(18,405)
Deferred tax movement
33,000
85,000
Taxation charge
166,302
480,658

The UK corporation tax rate has increased from 19% to 25% from 1 April 2023 and this will increase the future tax charge accordingly.

11
DIVIDENDS
2022
2021
Recognised as distributions to equity holders:
£
£
Final paid
200,000
5,812,002
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 22 -
12
INTANGIBLE FIXED ASSETS
GROUP
Goodwill
£
COST
At 1 November 2021 and 31 October 2022
316,458
AMORTISATION AND IMPAIRMENT
At 1 November 2021 and 31 October 2022
316,458
CARRYING AMOUNT
At 31 October 2022
-
0
At 31 October 2021
-
0
The company had no intangible fixed assets at 31 October 2022 or 31 October 2021.

 

13
TANGIBLE FIXED ASSETS
GROUP
Freehold land
Fixtures and
IT
Motor
Total
and buildings
fittings
equipment
vehicles
£
£
£
£
£
COST
At 1 November 2019
12,520,876
641,762
83,210
435,678
13,681,526
Additions
3,147,643
86,957
61,717
73,503
3,369,820
Disposals
-
0
(3,840)
-
0
-
0
(3,840)
At 31 October 2022
15,668,519
724,879
144,927
509,181
17,047,506
DEPRECIATION AND IMPAIRMENT
At 1 November 2019
2,614,467
320,806
36,411
239,447
3,211,131
Depreciation charged in the year
403,061
55,204
31,521
40,845
530,631
Eliminated in respect of disposals
-
0
(2,696)
-
0
-
0
(2,696)
At 31 October 2022
3,017,528
373,314
67,932
280,292
3,739,066
CARRYING AMOUNT
At 31 October 2022
12,650,991
351,565
76,995
228,889
13,308,440
At 31 October 2021
9,906,409
320,956
46,799
196,231
10,470,395
The company had no tangible fixed assets at 31 October 2022 or 31 October 2021.
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
13
TANGIBLE FIXED ASSETS
(Continued)
- 23 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2022
2021
2022
2021
£
£
£
£
Motor vehicles
-
0
30,159
-
0
-
0
Depreciation charge for the year in respect of leased assets
-
1,637
-
-

Included in the cost of freehold land and buildings is land of £1,893,038 (2021: £1,565,705) which is not depreciated.

14
SUBSIDIARIES

Details of the company's subsidiaries at 31 October 2022 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Dignus Healthcare Limited
England
Specialist care support
Ordinary
100.00
-
Dignus Support Limited
England
Dormant company
Ordinary
-
100.00
Woodcross Lodge Limited
England
Dormant company
Ordinary
100.00
-
Dignus Specialist Care Limited
England
Dormant
Ordinary
100.00
-
15
FIXED ASSET INVESTMENTS
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
300
200
MOVEMENTS IN FIXED ASSET INVESTMENTS
COMPANY
Shares in group undertakings
£
COST OR VALUATION
At 1 November 2021
200
Additions
100
At 31 October 2022
300
CARRYING AMOUNT
At 31 October 2022
300
At 31 October 2021
200
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 24 -
16
DEBTORS
Group
Company
2022
2021
2022
2021
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
£
£
Trade debtors
3,002,831
1,043,718
-
0
-
0
Corporation tax recoverable
77,635
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
892,030
691,950
Other debtors
14,580
34,988
-
0
-
0
Prepayments and accrued income
108,233
65,769
-
0
-
0
3,203,279
1,144,475
892,030
691,950
17
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans
20
504,603
202,500
-
0
-
0
Obligations under finance leases
19
-
0
1,653
-
0
-
0
Trade creditors
120,862
77,184
132
-
0
Corporation tax payable
-
0
224,063
-
0
-
0
Other taxation and social security
156,863
104,649
-
-
Other creditors
978,488
722,046
200,000
1,500
Accruals and deferred income
849,424
615,969
4,920
4,500
2,610,240
1,948,064
205,052
6,000
18
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
20
7,520,771
1,241,441
-
0
-
0
Obligations under finance leases
19
-
0
19,089
-
0
-
0
7,520,771
1,260,530
-
-
Amounts included above which fall due after five years are as follows:
Payable by instalments
2,908,486
60,866
-
-
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 25 -
19
FINANCE LEASE OBLIGATIONS
Group
Company
2022
2021
2022
2021
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
-
0
1,653
-
0
-
0
In two to five years
-
0
19,089
-
0
-
0
-
20,742
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
LOANS AND OVERDRAFTS
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loans
8,025,374
1,443,941
-
0
-
0
Payable within one year
504,603
202,500
-
0
-
0
Payable after one year
7,520,771
1,241,441
-
0
-
0
Amounts included above which fall due after five years:
Payable by instalments
2,908,486
60,866
-
-

The bank loans are secured by various fixed and floating legal charges over the assets of the company and group.

 

 

21
DEFERRED TAXATION

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
GROUP
£
£
Accelerated capital allowances
346,000
313,000
The company has no deferred tax assets or liabilities.
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
21
DEFERRED TAXATION
(Continued)
- 26 -
Group
Company
2022
2022
MOVEMENTS IN THE YEAR:
£
£
Liability at 1 November 2021
313,000
-
Charge to profit or loss
33,000
-
Liability at 31 October 2022
346,000
-
22
RETIREMENT BENEFIT SCHEMES
2022
2021
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
222,852
193,199

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
SHARE CAPITAL
Group and company
2022
2021
ORDINARY SHARE CAPITAL
£
£
ISSUED AND FULLY PAID
A1 Ordinary of £0.00008840381 each
57
57
A2 Ordinary of £0.00008840381 each
8
8
B Ordinary of £0.00001 each
97
97
162
162
24
CAPITAL COMMITMENTS

Amounts contracted for but not provided in the financial statements:

Group
Company
2022
2021
2022
2021
£
£
£
£
Acquisition of tangible fixed assets
-
42,995
-
-
DIGNUS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 27 -
25
RELATED PARTY TRANSACTIONS
REMUNERATION OF KEY MANAGEMENT PERSONNEL

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
465,588
446,600

Better & Better Residential Limited

Mr S S Sandhu is a director of both Better & Better Residential Limited and Dignus Healthcare Limited.

 

During the year, Better & Better Residential Limited charged management charges of £17,115 (2021: £17,115) to the company.

 

At the year end, an amount of £7,659 remained due to Dignus Healthcare Limited (2021: £28,175 due to Dignus Healthcare Limited).

 

26
CONTROLLING PARTY

The company and group is controlled by Mr S S Sandhu.

27
CASH GENERATED FROM GROUP OPERATIONS
2022
2021
£
£
Profit for the year after tax
1,200,069
1,426,477
Adjustments for:
Taxation charged
166,302
480,658
Finance costs
158,010
32,119
Investment income
(3,186)
(151)
Loss/(gain) on disposal of tangible fixed assets
844
(1,698)
Depreciation and impairment of tangible fixed assets
530,631
447,629
Movements in working capital:
(Increase) in debtors
(1,981,169)
(218,238)
Increase in creditors
585,789
388,510
CASH GENERATED FROM OPERATIONS
657,290
2,555,306
28
ANALYSIS OF CHANGES IN NET DEBT - GROUP
1 November 2021
Cash flows
31 October 2022
£
£
£
Cash at bank and in hand
1,430,769
3,058,637
4,489,406
Borrowings excluding overdrafts
(1,443,941)
(6,581,433)
(8,025,374)
Obligations under finance leases
(20,742)
20,742
-
(33,914)
(3,502,054)
(3,535,968)
2022-10-312021-11-01falseCCH SoftwareCCH Accounts Production 2023.200Mr S S Sandhu102554652021-11-012022-10-3110255465bus:Director12021-11-012022-10-3110255465bus:RegisteredOffice2021-11-012022-10-3110255465bus:Consolidated2022-10-31102554652022-10-3110255465bus:Consolidated2021-11-012022-10-3110255465bus:Consolidated2020-11-012021-10-31102554652020-11-012021-10-3110255465core:OtherResidualIntangibleAssetsbus:Consolidated2022-10-3110255465core:OtherResidualIntangibleAssetsbus:Consolidated2021-10-3110255465core:Goodwillbus:Consolidated2022-10-3110255465core:Goodwillbus:Consolidated2021-10-3110255465bus:Consolidated2021-10-3110255465core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-10-3110255465core:FurnitureFittingsbus:Consolidated2022-10-3110255465core:ComputerEquipmentbus:Consolidated2022-10-3110255465core:MotorVehiclesbus:Consolidated2022-10-3110255465core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-10-3110255465core:FurnitureFittingsbus:Consolidated2021-10-3110255465core:ComputerEquipmentbus:Consolidated2021-10-3110255465core:MotorVehiclesbus:Consolidated2021-10-3110255465core:ShareCapitalbus:Consolidated2022-10-3110255465core:ShareCapitalbus:Consolidated2021-10-3110255465core:ShareCapital2022-10-3110255465core:ShareCapital2021-10-3110255465core:RetainedEarningsAccumulatedLosses2022-10-3110255465core:ShareCapital2020-10-3110255465core:RetainedEarningsAccumulatedLosses2020-10-31102554652020-10-3110255465core:RetainedEarningsAccumulatedLosses2021-10-31102554652021-10-3110255465bus:Consolidated2020-10-3110255465core:Goodwill2021-11-012022-10-3110255465core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-012022-10-3110255465core:FurnitureFittings2021-11-012022-10-3110255465core:ComputerEquipment2021-11-012022-10-3110255465core:MotorVehicles2021-11-012022-10-3110255465core:UKTaxbus:Consolidated2021-11-012022-10-3110255465core:UKTaxbus:Consolidated2020-11-012021-10-3110255465bus:Consolidated12021-11-012022-10-3110255465bus:Consolidated12020-11-012021-10-3110255465bus:Consolidated22021-11-012022-10-3110255465bus:Consolidated22020-11-012021-10-3110255465core:Goodwillbus:Consolidated2021-10-3110255465core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-10-3110255465core:FurnitureFittingsbus:Consolidated2021-10-3110255465core:ComputerEquipmentbus:Consolidated2021-10-3110255465core:MotorVehiclesbus:Consolidated2021-10-3110255465bus:Consolidated2021-10-3110255465core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-11-012022-10-3110255465core:FurnitureFittingsbus:Consolidated2021-11-012022-10-3110255465core:ComputerEquipmentbus:Consolidated2021-11-012022-10-3110255465core:MotorVehiclesbus:Consolidated2021-11-012022-10-3110255465core:MotorVehicles2022-10-3110255465core:MotorVehicles2021-10-3110255465core:CurrentFinancialInstruments2022-10-3110255465core:CurrentFinancialInstruments2021-10-3110255465core:CurrentFinancialInstrumentsbus:Consolidated2022-10-3110255465core:CurrentFinancialInstrumentsbus:Consolidated2021-10-3110255465core:WithinOneYearbus:Consolidated2022-10-3110255465core:WithinOneYearbus:Consolidated2021-10-3110255465core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3110255465core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3110255465core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-10-3110255465core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-10-3110255465core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3110255465core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3110255465core:Non-currentFinancialInstrumentsbus:Consolidated2022-10-3110255465core:Non-currentFinancialInstrumentsbus:Consolidated2021-10-3110255465core:Non-currentFinancialInstruments2022-10-3110255465core:Non-currentFinancialInstruments2021-10-3110255465core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-10-3110255465core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-10-3110255465core:WithinOneYear2022-10-3110255465core:WithinOneYear2021-10-3110255465core:BetweenTwoFiveYearsbus:Consolidated2022-10-3110255465core:BetweenTwoFiveYearsbus:Consolidated2021-10-3110255465core:BetweenTwoFiveYears2022-10-3110255465core:BetweenTwoFiveYears2021-10-3110255465bus:PrivateLimitedCompanyLtd2021-11-012022-10-3110255465bus:FRS1022021-11-012022-10-3110255465bus:Audited2021-11-012022-10-3110255465bus:ConsolidatedGroupCompanyAccounts2021-11-012022-10-3110255465bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP