ROOFTOP_GARDENS_LTD - Accounts


Company registration number 11019063 (England and Wales)
ROOFTOP GARDENS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
ROOFTOP GARDENS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ROOFTOP GARDENS LTD
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
140,000
160,000
Tangible assets
4
1,424,893
1,317,632
1,564,893
1,477,632
Current assets
Stocks
293,562
251,621
Debtors
5
1,910,928
1,582,775
Cash at bank and in hand
96,153
116,031
2,300,643
1,950,427
Creditors: amounts falling due within one year
6
(1,848,836)
(1,553,549)
Net current assets
451,807
396,878
Total assets less current liabilities
2,016,700
1,874,510
Creditors: amounts falling due after more than one year
7
(1,823,268)
(1,845,330)
Net assets
193,432
29,180
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
193,332
29,080
Total equity
193,432
29,180

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROOFTOP GARDENS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 27 July 2023
Mrs A Hillier
Director
Company Registration No. 11019063
ROOFTOP GARDENS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

Rooftop Gardens Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Union Building, 51-59 Rose Lane, Norwich, Norfolk, England, NR1 1BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 15% reducing balance
Fixtures and fittings
- 10% reducing balance
Computers
- 15% reducing balance
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ROOFTOP GARDENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
65
61
ROOFTOP GARDENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2021 and 31 October 2022
200,000
Amortisation and impairment
At 1 November 2021
40,000
Amortisation charged for the year
20,000
At 31 October 2022
60,000
Carrying amount
At 31 October 2022
140,000
At 31 October 2021
160,000
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2021
-
0
1,825,283
1,825,283
Additions
230,417
9,561
239,978
At 31 October 2022
230,417
1,834,844
2,065,261
Depreciation and impairment
At 1 November 2021
-
0
507,649
507,649
Depreciation charged in the year
-
0
132,719
132,719
At 31 October 2022
-
0
640,368
640,368
Carrying amount
At 31 October 2022
230,417
1,194,476
1,424,893
At 31 October 2021
-
0
1,317,632
1,317,632
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
18,556
-
0
Other debtors
1,892,372
1,582,775
1,910,928
1,582,775
ROOFTOP GARDENS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
11,031
-
0
Trade creditors
290,567
186,987
Corporation tax
-
0
45
Other taxation and social security
218,549
297,441
Other creditors
1,328,689
1,069,076
1,848,836
1,553,549
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
23,268
45,330
Other creditors
1,800,000
1,800,000
1,823,268
1,845,330
2022-10-312021-11-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityMrs A Hillier110190632021-11-012022-10-31110190632022-10-31110190632021-10-3111019063core:NetGoodwill2022-10-3111019063core:NetGoodwill2021-10-3111019063core:LandBuildings2022-10-3111019063core:OtherPropertyPlantEquipment2022-10-3111019063core:LandBuildings2021-10-3111019063core:OtherPropertyPlantEquipment2021-10-3111019063core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3111019063core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3111019063core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3111019063core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3111019063core:CurrentFinancialInstruments2022-10-3111019063core:CurrentFinancialInstruments2021-10-3111019063core:Non-currentFinancialInstruments2022-10-3111019063core:Non-currentFinancialInstruments2021-10-3111019063core:ShareCapital2022-10-3111019063core:ShareCapital2021-10-3111019063core:RetainedEarningsAccumulatedLosses2022-10-3111019063core:RetainedEarningsAccumulatedLosses2021-10-3111019063bus:Director12021-11-012022-10-3111019063core:Goodwill2021-11-012022-10-3111019063core:PlantMachinery2021-11-012022-10-3111019063core:FurnitureFittings2021-11-012022-10-3111019063core:ComputerEquipment2021-11-012022-10-31110190632020-11-012021-10-3111019063core:NetGoodwill2021-10-3111019063core:NetGoodwill2021-11-012022-10-3111019063core:LandBuildings2021-10-3111019063core:OtherPropertyPlantEquipment2021-10-31110190632021-10-3111019063core:LandBuildings2021-11-012022-10-3111019063core:OtherPropertyPlantEquipment2021-11-012022-10-3111019063core:WithinOneYear2022-10-3111019063core:WithinOneYear2021-10-3111019063bus:PrivateLimitedCompanyLtd2021-11-012022-10-3111019063bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3111019063bus:FRS1022021-11-012022-10-3111019063bus:AuditExempt-NoAccountantsReport2021-11-012022-10-3111019063bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP