Total Joinery Ltd - Accounts to registrar (filleted) - small 23.1.2

Total Joinery Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.2.0.158 04368578 Board of Directors 1.1.22 31.12.22 31.12.22 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043685782021-12-31043685782022-12-31043685782022-01-012022-12-31043685782020-12-31043685782021-01-012021-12-31043685782021-12-3104368578ns16:EnglandWales2022-01-012022-12-3104368578ns15:PoundSterling2022-01-012022-12-3104368578ns11:Director12022-01-012022-12-3104368578ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3104368578ns11:SmallEntities2022-01-012022-12-3104368578ns11:AuditExemptWithAccountantsReport2022-01-012022-12-3104368578ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3104368578ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104368578ns11:FullAccounts2022-01-012022-12-3104368578ns11:OrdinaryShareClass12022-01-012022-12-3104368578ns11:Director22022-01-012022-12-3104368578ns11:RegisteredOffice2022-01-012022-12-3104368578ns6:CurrentFinancialInstruments2022-12-3104368578ns6:CurrentFinancialInstruments2021-12-3104368578ns6:Non-currentFinancialInstruments2022-12-3104368578ns6:Non-currentFinancialInstruments2021-12-3104368578ns6:ShareCapital2022-12-3104368578ns6:ShareCapital2021-12-3104368578ns6:PlantMachinery2022-01-012022-12-3104368578ns6:FurnitureFittings2022-01-012022-12-3104368578ns6:MotorVehicles2022-01-012022-12-3104368578ns6:PlantMachinery2021-12-3104368578ns6:FurnitureFittings2021-12-3104368578ns6:MotorVehicles2021-12-3104368578ns6:PlantMachinery2022-12-3104368578ns6:FurnitureFittings2022-12-3104368578ns6:MotorVehicles2022-12-3104368578ns6:PlantMachinery2021-12-3104368578ns6:FurnitureFittings2021-12-3104368578ns6:MotorVehicles2021-12-3104368578ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3104368578ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-01-012022-12-3104368578ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-12-3104368578ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3104368578ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3104368578ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104368578ns6:DeferredTaxation2021-12-3104368578ns6:DeferredTaxation2022-01-012022-12-3104368578ns6:DeferredTaxation2022-12-3104368578ns11:OrdinaryShareClass12022-12-3104368578ns6:RetainedEarningsAccumulatedLosses2021-12-3104368578ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-3104368578ns6:RetainedEarningsAccumulatedLosses2022-12-31
REGISTERED NUMBER: 04368578 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 December 2022

for

Total Joinery Ltd

Total Joinery Ltd (Registered number: 04368578)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Total Joinery Ltd

Company Information
for the Year Ended 31 December 2022







DIRECTORS: D Middleton
Mrs S Middleton





REGISTERED OFFICE: Unit 3, West Coppice Road
Coppiceside Industrial Estate
Walsall
West Midlands
WS8 7HB





REGISTERED NUMBER: 04368578 (England and Wales)





ACCOUNTANTS: Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

Total Joinery Ltd (Registered number: 04368578)

Balance Sheet
31 December 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 5 54,525 44,811

CURRENT ASSETS
Stocks 745 -
Debtors 6 47,597 61,667
Cash at bank 331 11,152
48,673 72,819
CREDITORS
Amounts falling due within one year 7 (52,387 ) (54,119 )
NET CURRENT (LIABILITIES)/ASSETS (3,714 ) 18,700
TOTAL ASSETS LESS CURRENT
LIABILITIES

50,811

63,511

CREDITORS
Amounts falling due after more than one
year

8

(45,534

)

(47,470

)

PROVISIONS FOR LIABILITIES 9 - (8,500 )
NET ASSETS 5,277 7,541

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 11 4,277 6,541
SHAREHOLDERS' FUNDS 5,277 7,541

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Total Joinery Ltd (Registered number: 04368578)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 March 2023 and were signed on its behalf by:





Mrs S Middleton - Director


Total Joinery Ltd (Registered number: 04368578)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Total Joinery Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

There are no material departures from the standard.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Total Joinery Ltd (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - 2 ).

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2022 142,006 36,396 30,053 208,455
Additions - 893 35,433 36,326
Disposals - - (30,053 ) (30,053 )
At 31 December 2022 142,006 37,289 35,433 214,728
DEPRECIATION
At 1 January 2022 113,511 31,965 18,168 163,644
Charge for year 6,807 1,276 6,644 14,727
Eliminated on disposal - - (18,168 ) (18,168 )
At 31 December 2022 120,318 33,241 6,644 160,203
NET BOOK VALUE
At 31 December 2022 21,688 4,048 28,789 54,525
At 31 December 2021 28,495 4,431 11,885 44,811

Total Joinery Ltd (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2022 30,053
Additions 35,433
Disposals (30,053 )
At 31 December 2022 35,433
DEPRECIATION
At 1 January 2022 18,168
Charge for year 6,644
Eliminated on disposal (18,168 )
At 31 December 2022 6,644
NET BOOK VALUE
At 31 December 2022 28,789
At 31 December 2021 11,885

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 2,174 17,790
Amounts owed by group undertakings 41,049 39,503
Other debtors 4,374 4,374
47,597 61,667

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 5,000
Hire purchase contracts 2,728 3,294
Trade creditors 615 5,054
Amounts owed to group undertakings 6,587 -
Taxation and social security 5,497 25,821
Other creditors 26,960 14,950
52,387 54,119

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 36,667 45,000
Hire purchase contracts 8,867 2,470
45,534 47,470

Total Joinery Ltd (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

9. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax - 8,500

Deferred
tax
£   
Balance at 1 January 2022 8,500
Provided during year (8,500 )
Balance at 31 December 2022 -

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. RESERVES
Retained
earnings
£   

At 1 January 2022 6,542
Deficit for the year (2,265 )
At 31 December 2022 4,277

12. CONTINGENT LIABILITIES

The company is party to a cross guarantee and debenture with DSM Management (UK) Limited, the parent company, in respect of that company's mortgage loans, which amounted to £61,945 at the balance sheet date.

Total Joinery Ltd (Registered number: 04368578)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

13. RELATED PARTY DISCLOSURES

High Performance Windows Limited

A company in which the directors are also directors and shareholders.

Amount owed to High Performance Windows Limited at 31st December 2022 is £6,587 (2021 - £nil).

The amount owed to High Performance Windows Limited is unsecured and has no specific terms regarding repayment of interest. The amount due is repayable on demand but the directors of High Performance Windows Limited have given assurances that payment of this amount will not be demanded until such time Total Joinery Limited can afford to do so without financial detriment.

DSM Management (UK) Limited

DSM Management (UK) Limited owns 100% of the ordinary share capital in Total Joinery Limited.

Amount owed by DSM Management (UK) Limited at 31st December 2022 is £41,049 (2021 - £39,503).

The amount owed by DSM Management (UK) Limited is unsecured and has no specific terms regarding repayment of interest. The amount due is repayable on demand but the directors of Total Joinery Limited have given assurances that payment of this amount will not be demanded until such time DSM Management (UK) Limited can afford to do so without financial detriment.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Total Joinery Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Total Joinery Ltd for the year ended 31 December 2022 which comprise the Profit and loss account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Total Joinery Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Total Joinery Ltd and state those matters that we have agreed to state to the Board of Directors of Total Joinery Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Total Joinery Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Total Joinery Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Total Joinery Ltd. You consider that Total Joinery Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Total Joinery Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


27 March 2023